The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$63,484
−HK$3,981/mo
▼ 0.25% · 3.875%
HK$65,459
−HK$2,006/mo
Today · 4.125%
HK$67,465
baseline
▲ 0.50% · 4.625%
HK$71,570
+HK$4,105/mo
Deposit HK$13.92M · loan HK$13.92M · min. income ≈ HK$134,930/mo (50% DSR)
Upfront cash ≈ HK$15.10M (deposit + AVD stamp duty HK$1,183,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,626
−HK$3,815/mo
▼ 0.25% · 3.875%
HK$72,520
−HK$1,921/mo
Today · 4.125%
HK$74,441
baseline
▲ 0.50% · 4.625%
HK$78,365
+HK$3,924/mo
Deposit HK$13.92M · loan HK$13.92M · min. income ≈ HK$148,882/mo (50% DSR)
Upfront cash ≈ HK$15.10M (deposit + AVD stamp duty HK$1,183,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,181
−HK$4,777/mo
▼ 0.25% · 3.875%
HK$78,551
−HK$2,407/mo
Today · 4.125%
HK$80,958
baseline
▲ 0.50% · 4.625%
HK$85,884
+HK$4,926/mo
Deposit HK$11.14M · loan HK$16.70M · min. income ≈ HK$161,916/mo (50% DSR)
Upfront cash ≈ HK$12.32M (deposit + AVD stamp duty HK$1,183,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,751
−HK$4,579/mo
▼ 0.25% · 3.875%
HK$87,024
−HK$2,306/mo
Today · 4.125%
HK$89,330
baseline
▲ 0.50% · 4.625%
HK$94,038
+HK$4,708/mo
Deposit HK$11.14M · loan HK$16.70M · min. income ≈ HK$178,660/mo (50% DSR)
Upfront cash ≈ HK$12.32M (deposit + AVD stamp duty HK$1,183,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,878
−HK$5,573/mo
▼ 0.25% · 3.875%
HK$91,643
−HK$2,808/mo
Today · 4.125%
HK$94,451
baseline
▲ 0.50% · 4.625%
HK$100,199
+HK$5,748/mo
Deposit HK$8.35M · loan HK$19.49M · min. income ≈ HK$188,902/mo (50% DSR)
Upfront cash ≈ HK$9.54M (deposit + AVD stamp duty HK$1,183,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,876
−HK$5,342/mo
▼ 0.25% · 3.875%
HK$101,528
−HK$2,690/mo
Today · 4.125%
HK$104,218
baseline
▲ 0.50% · 4.625%
HK$109,711
+HK$5,493/mo
Deposit HK$8.35M · loan HK$19.49M · min. income ≈ HK$208,436/mo (50% DSR)
Upfront cash ≈ HK$9.54M (deposit + AVD stamp duty HK$1,183,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,272
−HK$7,166/mo
▼ 0.25% · 3.875%
HK$117,826
−HK$3,612/mo
Today · 4.125%
HK$121,438
baseline
▲ 0.50% · 4.625%
HK$128,827
+HK$7,389/mo
Deposit HK$2.78M · loan HK$25.06M · min. income ≈ HK$242,876/mo (50% DSR)
Upfront cash ≈ HK$3.97M (deposit + AVD stamp duty HK$1,183,237 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$127,126
−HK$6,868/mo
▼ 0.25% · 3.875%
HK$130,536
−HK$3,458/mo
Today · 4.125%
HK$133,994
baseline
▲ 0.50% · 4.625%
HK$141,057
+HK$7,063/mo
Deposit HK$2.78M · loan HK$25.06M · min. income ≈ HK$267,988/mo (50% DSR)
Upfront cash ≈ HK$3.97M (deposit + AVD stamp duty HK$1,183,237 · Scale 2, in force from 26 Feb 2026)