The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$43,504
−HK$2,729/mo
▼ 0.25% · 3.875%
HK$44,858
−HK$1,375/mo
Today · 4.125%
HK$46,233
baseline
▲ 0.50% · 4.625%
HK$49,046
+HK$2,813/mo
Deposit HK$9.54M · loan HK$9.54M · min. income ≈ HK$92,466/mo (50% DSR)
Upfront cash ≈ HK$10.25M (deposit + AVD stamp duty HK$715,454 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,398
−HK$2,615/mo
▼ 0.25% · 3.875%
HK$49,696
−HK$1,317/mo
Today · 4.125%
HK$51,013
baseline
▲ 0.50% · 4.625%
HK$53,702
+HK$2,689/mo
Deposit HK$9.54M · loan HK$9.54M · min. income ≈ HK$102,026/mo (50% DSR)
Upfront cash ≈ HK$10.25M (deposit + AVD stamp duty HK$715,454 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,205
−HK$3,274/mo
▼ 0.25% · 3.875%
HK$53,829
−HK$1,650/mo
Today · 4.125%
HK$55,479
baseline
▲ 0.50% · 4.625%
HK$58,855
+HK$3,376/mo
Deposit HK$7.63M · loan HK$11.45M · min. income ≈ HK$110,958/mo (50% DSR)
Upfront cash ≈ HK$8.35M (deposit + AVD stamp duty HK$715,454 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,078
−HK$3,138/mo
▼ 0.25% · 3.875%
HK$59,636
−HK$1,580/mo
Today · 4.125%
HK$61,216
baseline
▲ 0.50% · 4.625%
HK$64,443
+HK$3,227/mo
Deposit HK$7.63M · loan HK$11.45M · min. income ≈ HK$122,432/mo (50% DSR)
Upfront cash ≈ HK$8.35M (deposit + AVD stamp duty HK$715,454 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,906
−HK$3,820/mo
▼ 0.25% · 3.875%
HK$62,801
−HK$1,925/mo
Today · 4.125%
HK$64,726
baseline
▲ 0.50% · 4.625%
HK$68,664
+HK$3,938/mo
Deposit HK$5.72M · loan HK$13.36M · min. income ≈ HK$129,452/mo (50% DSR)
Upfront cash ≈ HK$6.44M (deposit + AVD stamp duty HK$715,454 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,758
−HK$3,660/mo
▼ 0.25% · 3.875%
HK$69,575
−HK$1,843/mo
Today · 4.125%
HK$71,418
baseline
▲ 0.50% · 4.625%
HK$75,183
+HK$3,765/mo
Deposit HK$5.72M · loan HK$13.36M · min. income ≈ HK$142,836/mo (50% DSR)
Upfront cash ≈ HK$6.44M (deposit + AVD stamp duty HK$715,454 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,308
−HK$4,911/mo
▼ 0.25% · 3.875%
HK$80,744
−HK$2,475/mo
Today · 4.125%
HK$83,219
baseline
▲ 0.50% · 4.625%
HK$88,282
+HK$5,063/mo
Deposit HK$1.91M · loan HK$17.17M · min. income ≈ HK$166,438/mo (50% DSR)
Upfront cash ≈ HK$2.62M (deposit + AVD stamp duty HK$715,454 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,117
−HK$4,707/mo
▼ 0.25% · 3.875%
HK$89,453
−HK$2,371/mo
Today · 4.125%
HK$91,824
baseline
▲ 0.50% · 4.625%
HK$96,664
+HK$4,840/mo
Deposit HK$1.91M · loan HK$17.17M · min. income ≈ HK$183,648/mo (50% DSR)
Upfront cash ≈ HK$2.62M (deposit + AVD stamp duty HK$715,454 · Scale 2, in force from 26 Feb 2026)