The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$36,547
−HK$2,292/mo
▼ 0.25% · 3.875%
HK$37,684
−HK$1,155/mo
Today · 4.125%
HK$38,839
baseline
▲ 0.50% · 4.625%
HK$41,202
+HK$2,363/mo
Deposit HK$8.01M · loan HK$8.01M · min. income ≈ HK$77,678/mo (50% DSR)
Upfront cash ≈ HK$8.61M (deposit + AVD stamp duty HK$601,041 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,659
−HK$2,196/mo
▼ 0.25% · 3.875%
HK$41,749
−HK$1,106/mo
Today · 4.125%
HK$42,855
baseline
▲ 0.50% · 4.625%
HK$45,114
+HK$2,259/mo
Deposit HK$8.01M · loan HK$8.01M · min. income ≈ HK$85,710/mo (50% DSR)
Upfront cash ≈ HK$8.61M (deposit + AVD stamp duty HK$601,041 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,857
−HK$2,750/mo
▼ 0.25% · 3.875%
HK$45,221
−HK$1,386/mo
Today · 4.125%
HK$46,607
baseline
▲ 0.50% · 4.625%
HK$49,443
+HK$2,836/mo
Deposit HK$6.41M · loan HK$9.62M · min. income ≈ HK$93,214/mo (50% DSR)
Upfront cash ≈ HK$7.01M (deposit + AVD stamp duty HK$601,041 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,790
−HK$2,636/mo
▼ 0.25% · 3.875%
HK$50,099
−HK$1,327/mo
Today · 4.125%
HK$51,426
baseline
▲ 0.50% · 4.625%
HK$54,137
+HK$2,711/mo
Deposit HK$6.41M · loan HK$9.62M · min. income ≈ HK$102,852/mo (50% DSR)
Upfront cash ≈ HK$7.01M (deposit + AVD stamp duty HK$601,041 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,166
−HK$3,209/mo
▼ 0.25% · 3.875%
HK$52,758
−HK$1,617/mo
Today · 4.125%
HK$54,375
baseline
▲ 0.50% · 4.625%
HK$57,683
+HK$3,308/mo
Deposit HK$4.81M · loan HK$11.22M · min. income ≈ HK$108,750/mo (50% DSR)
Upfront cash ≈ HK$5.41M (deposit + AVD stamp duty HK$601,041 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,922
−HK$3,075/mo
▼ 0.25% · 3.875%
HK$58,449
−HK$1,548/mo
Today · 4.125%
HK$59,997
baseline
▲ 0.50% · 4.625%
HK$63,160
+HK$3,163/mo
Deposit HK$4.81M · loan HK$11.22M · min. income ≈ HK$119,994/mo (50% DSR)
Upfront cash ≈ HK$5.41M (deposit + AVD stamp duty HK$601,041 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,785
−HK$4,126/mo
▼ 0.25% · 3.875%
HK$67,832
−HK$2,079/mo
Today · 4.125%
HK$69,911
baseline
▲ 0.50% · 4.625%
HK$74,164
+HK$4,253/mo
Deposit HK$1.60M · loan HK$14.42M · min. income ≈ HK$139,822/mo (50% DSR)
Upfront cash ≈ HK$2.20M (deposit + AVD stamp duty HK$601,041 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,185
−HK$3,954/mo
▼ 0.25% · 3.875%
HK$75,148
−HK$1,991/mo
Today · 4.125%
HK$77,139
baseline
▲ 0.50% · 4.625%
HK$81,206
+HK$4,067/mo
Deposit HK$1.60M · loan HK$14.42M · min. income ≈ HK$154,278/mo (50% DSR)
Upfront cash ≈ HK$2.20M (deposit + AVD stamp duty HK$601,041 · Scale 2, in force from 26 Feb 2026)