The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,636
−HK$2,109/mo
▼ 0.25% · 3.875%
HK$34,682
−HK$1,063/mo
Today · 4.125%
HK$35,745
baseline
▲ 0.50% · 4.625%
HK$37,921
+HK$2,176/mo
Deposit HK$7.38M · loan HK$7.38M · min. income ≈ HK$71,490/mo (50% DSR)
Upfront cash ≈ HK$7.93M (deposit + AVD stamp duty HK$553,165 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,420
−HK$2,022/mo
▼ 0.25% · 3.875%
HK$38,424
−HK$1,018/mo
Today · 4.125%
HK$39,442
baseline
▲ 0.50% · 4.625%
HK$41,521
+HK$2,079/mo
Deposit HK$7.38M · loan HK$7.38M · min. income ≈ HK$78,884/mo (50% DSR)
Upfront cash ≈ HK$7.93M (deposit + AVD stamp duty HK$553,165 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,363
−HK$2,532/mo
▼ 0.25% · 3.875%
HK$41,619
−HK$1,276/mo
Today · 4.125%
HK$42,895
baseline
▲ 0.50% · 4.625%
HK$45,505
+HK$2,610/mo
Deposit HK$5.90M · loan HK$8.85M · min. income ≈ HK$85,790/mo (50% DSR)
Upfront cash ≈ HK$6.45M (deposit + AVD stamp duty HK$553,165 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,904
−HK$2,426/mo
▼ 0.25% · 3.875%
HK$46,108
−HK$1,222/mo
Today · 4.125%
HK$47,330
baseline
▲ 0.50% · 4.625%
HK$49,825
+HK$2,495/mo
Deposit HK$5.90M · loan HK$8.85M · min. income ≈ HK$94,660/mo (50% DSR)
Upfront cash ≈ HK$6.45M (deposit + AVD stamp duty HK$553,165 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,091
−HK$2,953/mo
▼ 0.25% · 3.875%
HK$48,555
−HK$1,489/mo
Today · 4.125%
HK$50,044
baseline
▲ 0.50% · 4.625%
HK$53,089
+HK$3,045/mo
Deposit HK$4.43M · loan HK$10.33M · min. income ≈ HK$100,088/mo (50% DSR)
Upfront cash ≈ HK$4.98M (deposit + AVD stamp duty HK$553,165 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,388
−HK$2,830/mo
▼ 0.25% · 3.875%
HK$53,793
−HK$1,425/mo
Today · 4.125%
HK$55,218
baseline
▲ 0.50% · 4.625%
HK$58,129
+HK$2,911/mo
Deposit HK$4.43M · loan HK$10.33M · min. income ≈ HK$110,436/mo (50% DSR)
Upfront cash ≈ HK$4.98M (deposit + AVD stamp duty HK$553,165 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,545
−HK$3,797/mo
▼ 0.25% · 3.875%
HK$62,428
−HK$1,914/mo
Today · 4.125%
HK$64,342
baseline
▲ 0.50% · 4.625%
HK$68,257
+HK$3,915/mo
Deposit HK$1.48M · loan HK$13.28M · min. income ≈ HK$128,684/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$553,165 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,356
−HK$3,639/mo
▼ 0.25% · 3.875%
HK$69,162
−HK$1,833/mo
Today · 4.125%
HK$70,995
baseline
▲ 0.50% · 4.625%
HK$74,737
+HK$3,742/mo
Deposit HK$1.48M · loan HK$13.28M · min. income ≈ HK$141,990/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$553,165 · Scale 2, in force from 26 Feb 2026)