The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$42,633
−HK$2,674/mo
▼ 0.25% · 3.875%
HK$43,959
−HK$1,348/mo
Today · 4.125%
HK$45,307
baseline
▲ 0.50% · 4.625%
HK$48,063
+HK$2,756/mo
Deposit HK$9.35M · loan HK$9.35M · min. income ≈ HK$90,614/mo (50% DSR)
Upfront cash ≈ HK$10.05M (deposit + AVD stamp duty HK$701,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,429
−HK$2,562/mo
▼ 0.25% · 3.875%
HK$48,701
−HK$1,290/mo
Today · 4.125%
HK$49,991
baseline
▲ 0.50% · 4.625%
HK$52,626
+HK$2,635/mo
Deposit HK$9.35M · loan HK$9.35M · min. income ≈ HK$99,982/mo (50% DSR)
Upfront cash ≈ HK$10.05M (deposit + AVD stamp duty HK$701,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,160
−HK$3,208/mo
▼ 0.25% · 3.875%
HK$52,751
−HK$1,617/mo
Today · 4.125%
HK$54,368
baseline
▲ 0.50% · 4.625%
HK$57,676
+HK$3,308/mo
Deposit HK$7.48M · loan HK$11.22M · min. income ≈ HK$108,736/mo (50% DSR)
Upfront cash ≈ HK$8.18M (deposit + AVD stamp duty HK$701,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,915
−HK$3,075/mo
▼ 0.25% · 3.875%
HK$58,441
−HK$1,549/mo
Today · 4.125%
HK$59,990
baseline
▲ 0.50% · 4.625%
HK$63,152
+HK$3,162/mo
Deposit HK$7.48M · loan HK$11.22M · min. income ≈ HK$119,980/mo (50% DSR)
Upfront cash ≈ HK$8.18M (deposit + AVD stamp duty HK$701,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,686
−HK$3,743/mo
▼ 0.25% · 3.875%
HK$61,543
−HK$1,886/mo
Today · 4.125%
HK$63,429
baseline
▲ 0.50% · 4.625%
HK$67,289
+HK$3,860/mo
Deposit HK$5.61M · loan HK$13.09M · min. income ≈ HK$126,858/mo (50% DSR)
Upfront cash ≈ HK$6.31M (deposit + AVD stamp duty HK$701,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,400
−HK$3,588/mo
▼ 0.25% · 3.875%
HK$68,181
−HK$1,807/mo
Today · 4.125%
HK$69,988
baseline
▲ 0.50% · 4.625%
HK$73,677
+HK$3,689/mo
Deposit HK$5.61M · loan HK$13.09M · min. income ≈ HK$139,976/mo (50% DSR)
Upfront cash ≈ HK$6.31M (deposit + AVD stamp duty HK$701,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,740
−HK$4,812/mo
▼ 0.25% · 3.875%
HK$79,127
−HK$2,425/mo
Today · 4.125%
HK$81,552
baseline
▲ 0.50% · 4.625%
HK$86,514
+HK$4,962/mo
Deposit HK$1.87M · loan HK$16.83M · min. income ≈ HK$163,104/mo (50% DSR)
Upfront cash ≈ HK$2.57M (deposit + AVD stamp duty HK$701,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,372
−HK$4,612/mo
▼ 0.25% · 3.875%
HK$87,662
−HK$2,322/mo
Today · 4.125%
HK$89,984
baseline
▲ 0.50% · 4.625%
HK$94,728
+HK$4,744/mo
Deposit HK$1.87M · loan HK$16.83M · min. income ≈ HK$179,968/mo (50% DSR)
Upfront cash ≈ HK$2.57M (deposit + AVD stamp duty HK$701,124 · Scale 2, in force from 26 Feb 2026)