The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$47,960
−HK$3,008/mo
▼ 0.25% · 3.875%
HK$49,452
−HK$1,516/mo
Today · 4.125%
HK$50,968
baseline
▲ 0.50% · 4.625%
HK$54,069
+HK$3,101/mo
Deposit HK$10.52M · loan HK$10.52M · min. income ≈ HK$101,936/mo (50% DSR)
Upfront cash ≈ HK$11.37M (deposit + AVD stamp duty HK$853,286 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,355
−HK$2,883/mo
▼ 0.25% · 3.875%
HK$54,786
−HK$1,452/mo
Today · 4.125%
HK$56,238
baseline
▲ 0.50% · 4.625%
HK$59,202
+HK$2,964/mo
Deposit HK$10.52M · loan HK$10.52M · min. income ≈ HK$112,476/mo (50% DSR)
Upfront cash ≈ HK$11.37M (deposit + AVD stamp duty HK$853,286 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,552
−HK$3,609/mo
▼ 0.25% · 3.875%
HK$59,343
−HK$1,818/mo
Today · 4.125%
HK$61,161
baseline
▲ 0.50% · 4.625%
HK$64,883
+HK$3,722/mo
Deposit HK$8.41M · loan HK$12.62M · min. income ≈ HK$122,322/mo (50% DSR)
Upfront cash ≈ HK$9.27M (deposit + AVD stamp duty HK$853,286 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,026
−HK$3,460/mo
▼ 0.25% · 3.875%
HK$65,744
−HK$1,742/mo
Today · 4.125%
HK$67,486
baseline
▲ 0.50% · 4.625%
HK$71,043
+HK$3,557/mo
Deposit HK$8.41M · loan HK$12.62M · min. income ≈ HK$134,972/mo (50% DSR)
Upfront cash ≈ HK$9.27M (deposit + AVD stamp duty HK$853,286 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,144
−HK$4,211/mo
▼ 0.25% · 3.875%
HK$69,233
−HK$2,122/mo
Today · 4.125%
HK$71,355
baseline
▲ 0.50% · 4.625%
HK$75,697
+HK$4,342/mo
Deposit HK$6.31M · loan HK$14.72M · min. income ≈ HK$142,710/mo (50% DSR)
Upfront cash ≈ HK$7.16M (deposit + AVD stamp duty HK$853,286 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,698
−HK$4,035/mo
▼ 0.25% · 3.875%
HK$76,701
−HK$2,032/mo
Today · 4.125%
HK$78,733
baseline
▲ 0.50% · 4.625%
HK$82,883
+HK$4,150/mo
Deposit HK$6.31M · loan HK$14.72M · min. income ≈ HK$157,466/mo (50% DSR)
Upfront cash ≈ HK$7.16M (deposit + AVD stamp duty HK$853,286 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,329
−HK$5,413/mo
▼ 0.25% · 3.875%
HK$89,014
−HK$2,728/mo
Today · 4.125%
HK$91,742
baseline
▲ 0.50% · 4.625%
HK$97,324
+HK$5,582/mo
Deposit HK$2.10M · loan HK$18.93M · min. income ≈ HK$183,484/mo (50% DSR)
Upfront cash ≈ HK$2.96M (deposit + AVD stamp duty HK$853,286 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,040
−HK$5,188/mo
▼ 0.25% · 3.875%
HK$98,615
−HK$2,613/mo
Today · 4.125%
HK$101,228
baseline
▲ 0.50% · 4.625%
HK$106,564
+HK$5,336/mo
Deposit HK$2.10M · loan HK$18.93M · min. income ≈ HK$202,456/mo (50% DSR)
Upfront cash ≈ HK$2.96M (deposit + AVD stamp duty HK$853,286 · Scale 2, in force from 26 Feb 2026)