Skip to content

3/F NO. 24

in Kam Hing House

Tai Po District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$3.60M
≈ HK$7,023 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$360K, with repayments around HK$15,685/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$14,759
−HK$926/mo
▼ 0.25% · 3.875%
HK$15,218
−HK$467/mo
Today · 4.125%
HK$15,685
baseline
▲ 0.50% · 4.625%
HK$16,639
+HK$954/mo

Deposit HK$360K · loan HK$3.24M · min. income ≈ HK$31,370/mo (50% DSR)

Upfront cash ≈ HK$360K (deposit + AVD stamp duty HK$100 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Tai Wo Station
≈ 7 min walk · 542 m
Education
47
schools within 1 km (11 within 500 m)
Daily convenience
40
within 1 km (11 within 500 m)
Health
8
hospitals/clinics within 1 km
Recreation
59
parks, libraries, sports within 1 km

Excellent connectivity — about 7 min walk to Mass Transit Railway Tai Wo Station Station.

Family-friendly — 47 schools within a 1 km walk.

Everyday convenience — 40 shopping and daily-needs spots nearby.

Healthcare close by — 8 hospitals/clinics within 1 km.

Green space & leisure — 59 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
3/F
Flat
NO. 24
Saleable Area
512 Saleable ft²
District
Tai Po District · New Territories East
School net (POA)
84

Transaction History

Date Price Gain / loss
2021-12-30 HK$4.00M +42.9%
5.3y · 8.0%/yr
2016-08-30 HK$2.80M

Other appraised units in this building

Data sourced from Renavon.com