10/F B

in BELAIR GARDENS ESTORIL HEIGHTS (BLOCK E)

Sha Tin District · New Territories East

Switch unit

Floor

1/F A 831 ft² 1/F B 670 ft² 1/F C 831 ft² 1/F D 670 ft² 2/F A 831 ft² 2/F B 674 ft² 2/F C 824 ft² 2/F D 670 ft² 3/F A 820 ft² 3/F B 670 ft² 3/F D 670 ft² 4/F B 670 ft² 4/F C 831 ft² 4/F D 678 ft² 6/F A 831 ft² 6/F B 670 ft² 6/F C 824 ft² 6/F D 670 ft² 7/F A 820 ft² 7/F B 674 ft² 7/F C 831 ft² 7/F D 678 ft² 8/F A 831 ft² 8/F B 670 ft² 8/F D 678 ft² 9/F B 670 ft² 9/F D 670 ft² 10/F B 670 ft² 10/F C 831 ft² 10/F D 670 ft² 11/F A 831 ft² 11/F B 674 ft² 11/F C 824 ft² 12/F A 820 ft² 12/F B 670 ft² 13/F A 820 ft² 13/F C 824 ft² 13/F D 678 ft² 14/F A 820 ft² 14/F B 670 ft² 14/F C 824 ft² 14/F D 678 ft² 15/F A 831 ft² 15/F B 674 ft² 15/F D 670 ft² 16/F A 831 ft² 16/F B 670 ft² 16/F C 831 ft² 17/F B 670 ft² 17/F D 670 ft² 18/F A 820 ft² 18/F B 670 ft² 18/F D 678 ft² 19/F A 831 ft² 19/F B 670 ft² 19/F C 831 ft² 19/F D 670 ft² 20/F A 831 ft² 20/F C 831 ft² 20/F D 678 ft² 21/F B 670 ft² 21/F C 831 ft² 21/F D 670 ft² 22/F A 820 ft² 22/F D 670 ft² 23/F A 831 ft² 23/F C 824 ft² 24/F A 831 ft² 24/F B 670 ft² 24/F D 670 ft² 25/F A 820 ft² 25/F C 831 ft² 25/F D 678 ft² 26/F A 820 ft² 26/F B 670 ft² 26/F C 831 ft² 27/F C 831 ft²

Estimate Mortgage & QoL Unit Information Transaction History

Crescira AVM · estimated value ● Medium confidence

HK$6.56M

≈ HK$9,792 / ft² saleable · updated 2026-06-01

Not an offer or formal valuation

Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$656K, with repayments around HK$28,615/mo for the first 5 years.

Open full planner → Compare mortgage offers →

Mortgage plan · rate basis

H-plan · HIBOR + 1.30%

5.2% → capped 4.125%

P-plan · P − 2.00%

4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment

LTV

Term

▼ 0.50% · 3.625%

HK$26,927

−HK$1,688/mo

▼ 0.25% · 3.875%

HK$27,764

−HK$851/mo

Today · 4.125%

HK$28,615

baseline

▲ 0.50% · 4.625%

HK$30,356

+HK$1,741/mo

Deposit HK$656K · loan HK$5.90M · min. income ≈ HK$57,230/mo (50% DSR)

Upfront cash ≈ HK$847K (deposit + AVD stamp duty HK$191,037 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data

Nearest MTR

Mass Transit Railway City One Station

≈ 7 min walk · 481 m

Education

schools within 1 km (8 within 500 m)

Daily convenience

within 1 km (13 within 500 m)

Health

hospitals/clinics within 1 km

Recreation

parks, libraries, sports within 1 km

Excellent connectivity — about 7 min walk to Mass Transit Railway City One Station Station.

Family-friendly — 42 schools within a 1 km walk.

Everyday convenience — 36 shopping and daily-needs spots nearby.

Healthcare close by — 9 hospitals/clinics within 1 km.

Green space & leisure — 38 parks, libraries and sports venues nearby.

Location

Unit Information

Floor: 10/F
Flat: B
Saleable Area: 670 Saleable ft²
Gross Area: 920 ft²
Efficiency: 73%
District: Sha Tin District · New Territories East
School net (POA): 91

Transaction History

Date	Price	Gain / loss	$/ft²	$/ft² gross
2020-12-24	HK$8.18M	+2.2% 3.0y · 1.0%/yr	HK$12,209	HK$8,891
2017-12-20	HK$8.00M	+39.1% 4.8y · 8.0%/yr	HK$11,940	HK$8,696
2013-02-28	HK$5.75M	+19.8%	HK$8,582	HK$6,250
2012-06-07	HK$4.80M	+20.0%	HK$7,164	HK$5,217
2010-10-25	HK$4.00M	+78.6%	HK$5,970	HK$4,348
2000-11-03	HK$2.24M	−47.9%	HK$3,343	HK$2,435
1997-05-06	HK$4.30M	—	HK$6,418	HK$4,674

Other appraised units in this building

Data sourced from Renavon.com