Skip to content

20/F D

in EMERALD BAY PHASE 2 TOWER 3

Tuen Mun District · New Territories West

Switch unit
Floor
G/F B 291 ft² G/F D 286 ft² G/F E 286 ft² G/F F 283 ft² G/F G 436 ft² G/F H 289 ft² G/F J G/F K G/F L G/F M 202 ft² G/F N 202 ft² G/F P 214 ft² 1/F B 312 ft² 1/F C 307 ft² 1/F D 307 ft² 1/F E 307 ft² 1/F F 305 ft² 1/F H 310 ft² 1/F J 307 ft² 1/F K 322 ft² 1/F L 321 ft² 1/F N 223 ft² 1/F P 236 ft² 1/F M 223 ft² 2/F B 312 ft² 2/F C 308 ft² 2/F D 307 ft² 2/F E 307 ft² 2/F F 305 ft² 2/F G 475 ft² 2/F H 310 ft² 2/F J 307 ft² 2/F K 322 ft² 2/F L 321 ft² 2/F M 223 ft² 2/F N 223 ft² 2/F P 238 ft² 2/F Q 313 ft² 2/F R 372 ft² 3/F A 325 ft² 3/F B 312 ft² 3/F C 307 ft² 3/F D 308 ft² 3/F E 307 ft² 3/F F 305 ft² 3/F G 475 ft² 3/F H 310 ft² 3/F J 307 ft² 3/F K 322 ft² 3/F L 321 ft² 3/F M 223 ft² 3/F N 223 ft² 3/F P 238 ft² 3/F Q 313 ft² 3/F R 372 ft² 5/F A 325 ft² 5/F B 312 ft² 5/F C 307 ft² 5/F D 307 ft² 5/F E 307 ft² 5/F F 305 ft² 5/F G 475 ft² 5/F H 310 ft² 5/F J 307 ft² 5/F K 322 ft² 5/F L 321 ft² 5/F M 223 ft² 5/F N 223 ft² 5/F P 238 ft² 5/F Q 313 ft² 5/F R 372 ft² 6/F A 325 ft² 6/F B 312 ft² 6/F C 307 ft² 6/F D 307 ft² 6/F E 307 ft² 6/F F 305 ft² 6/F G 475 ft² 6/F H 310 ft² 6/F J 307 ft² 6/F K 322 ft² 6/F L 321 ft² 6/F M 223 ft² 6/F N 223 ft² 6/F P 238 ft² 6/F Q 313 ft² 6/F R 372 ft² 7/F A 325 ft² 7/F B 312 ft² 7/F C 307 ft² 7/F D 307 ft² 7/F E 307 ft² 7/F F 305 ft² 7/F G 475 ft² 7/F H 310 ft² 7/F J 307 ft² 7/F K 322 ft² 7/F L 321 ft² 7/F M 223 ft² 7/F N 223 ft² 7/F P 238 ft² 7/F Q 313 ft² 7/F R 372 ft² 8/F A 325 ft² 8/F B 312 ft² 8/F C 307 ft² 8/F D 307 ft² 8/F E 307 ft² 8/F F 305 ft² 8/F G 475 ft² 8/F H 310 ft² 8/F J 307 ft² 8/F K 322 ft² 8/F L 321 ft² 8/F M 223 ft² 8/F N 223 ft² 8/F P 238 ft² 8/F Q 313 ft² 8/F R 372 ft² 9/F A 325 ft² 9/F B 312 ft² 9/F C 307 ft² 9/F D 307 ft² 9/F E 307 ft² 9/F F 305 ft² 9/F G 475 ft² 9/F H 310 ft² 9/F J 307 ft² 9/F K 322 ft² 9/F L 321 ft² 9/F M 223 ft² 9/F N 223 ft² 9/F P 238 ft² 9/F Q 313 ft² 9/F R 372 ft² 10/F A 325 ft² 10/F B 312 ft² 10/F C 307 ft² 10/F D 307 ft² 10/F E 307 ft² 10/F F 305 ft² 10/F G 475 ft² 10/F H 310 ft² 10/F J 307 ft² 10/F K 322 ft² 10/F L 321 ft² 10/F M 223 ft² 10/F N 223 ft² 10/F P 238 ft² 10/F Q 313 ft² 10/F R 372 ft² 11/F A 325 ft² 11/F B 312 ft² 11/F C 307 ft² 11/F D 307 ft² 11/F E 307 ft² 11/F F 305 ft² 11/F G 475 ft² 11/F H 310 ft² 11/F J 307 ft² 11/F K 322 ft² 11/F L 321 ft² 11/F M 223 ft² 11/F N 223 ft² 11/F P 238 ft² 11/F Q 313 ft² 11/F R 372 ft² 12/F A 325 ft² 12/F B 312 ft² 12/F C 307 ft² 12/F D 307 ft² 12/F E 307 ft² 12/F F 305 ft² 12/F G 475 ft² 12/F H 310 ft² 12/F J 307 ft² 12/F K 322 ft² 12/F L 321 ft² 12/F M 223 ft² 12/F N 223 ft² 12/F P 238 ft² 12/F Q 313 ft² 12/F R 372 ft² 15/F A 325 ft² 15/F B 312 ft² 15/F C 307 ft² 15/F D 307 ft² 15/F E 307 ft² 15/F F 305 ft² 15/F G 475 ft² 15/F H 310 ft² 15/F J 307 ft² 15/F K 322 ft² 15/F L 321 ft² 15/F M 223 ft² 15/F N 223 ft² 15/F P 238 ft² 15/F Q 313 ft² 15/F R 372 ft² 16/F A 325 ft² 16/F B 312 ft² 16/F C 307 ft² 16/F D 307 ft² 16/F E 307 ft² 16/F F 305 ft² 16/F G 475 ft² 16/F H 310 ft² 16/F J 307 ft² 16/F K 322 ft² 16/F L 321 ft² 16/F M 223 ft² 16/F N 223 ft² 16/F P 238 ft² 16/F Q 313 ft² 16/F R 372 ft² 17/F A 325 ft² 17/F B 312 ft² 17/F C 307 ft² 17/F D 307 ft² 17/F E 307 ft² 17/F F 305 ft² 17/F G 475 ft² 17/F H 310 ft² 17/F J 307 ft² 17/F K 322 ft² 17/F L 321 ft² 17/F M 223 ft² 17/F N 223 ft² 17/F P 238 ft² 17/F Q 313 ft² 17/F R 372 ft² 18/F A 325 ft² 18/F B 312 ft² 18/F C 307 ft² 18/F D 307 ft² 18/F E 307 ft² 18/F F 305 ft² 18/F G 475 ft² 18/F H 310 ft² 18/F J 307 ft² 18/F L 321 ft² 18/F M 223 ft² 18/F N 223 ft² 18/F P 238 ft² 18/F Q 313 ft² 18/F R 372 ft² 19/F A 325 ft² 19/F B 312 ft² 19/F C 307 ft² 19/F D 307 ft² 19/F E 307 ft² 19/F F 305 ft² 19/F G 475 ft² 19/F H 310 ft² 19/F J 307 ft² 19/F L 321 ft² 19/F M 223 ft² 19/F N 223 ft² 19/F P 238 ft² 19/F Q 313 ft² 19/F R 372 ft² 20/F A 325 ft² 20/F B 312 ft² 20/F C 307 ft² 20/F D 307 ft² 20/F E 307 ft² 20/F F 305 ft² 20/F G 475 ft² 20/F H 310 ft² 20/F J 307 ft² 20/F L 322 ft² 20/F M 223 ft² 20/F N 223 ft² 20/F P 238 ft² 20/F Q 313 ft² 20/F R 372 ft² 21/F A 325 ft² 21/F B 312 ft² 21/F C 307 ft² 21/F D 307 ft² 21/F E 307 ft² 21/F F 305 ft² 21/F G 475 ft² 21/F H 310 ft² 21/F J 307 ft² 21/F K 322 ft² 21/F L 322 ft² 21/F M 223 ft² 21/F N 223 ft² 21/F P 238 ft² 21/F Q 313 ft² 21/F R 372 ft² 22/F A 325 ft² 22/F B 312 ft² 22/F C 307 ft² 22/F D 307 ft² 22/F E 307 ft² 22/F F 305 ft² 22/F H 310 ft² 22/F J 307 ft² 22/F K 322 ft² 22/F M 223 ft² 22/F N 223 ft² 22/F P 238 ft² 22/F Q 313 ft² 22/F R 372 ft²
Crescira AVM · estimated value Medium confidence
HK$3.38M
≈ HK$11,002 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$338K, with repayments around HK$14,733/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$13,863
−HK$870/mo
▼ 0.25% · 3.875%
HK$14,295
−HK$438/mo
Today · 4.125%
HK$14,733
baseline
▲ 0.50% · 4.625%
HK$15,629
+HK$896/mo

Deposit HK$338K · loan HK$3.04M · min. income ≈ HK$29,466/mo (50% DSR)

Upfront cash ≈ HK$338K (deposit + AVD stamp duty HK$100 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
LR-Sam Shing
≈ 34 min walk · 2,649 m
Education
6
schools within 1 km (3 within 500 m)
Daily convenience
4
within 1 km (0 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
4
parks, libraries, sports within 1 km

Family-friendly — 6 schools within a 1 km walk.

Everyday convenience — 4 shopping and daily-needs spots nearby.

Green space & leisure — 4 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
20/F
Flat
D
Saleable Area
307 Saleable ft²
District
Tuen Mun District · New Territories West
School net (POA)
71

Transaction History

Date Price Gain / loss
2021-06-11 HK$5.22M
Data sourced from Renavon.com