The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$51,305
−HK$3,217/mo
▼ 0.25% · 3.875%
HK$52,901
−HK$1,621/mo
Today · 4.125%
HK$54,522
baseline
▲ 0.50% · 4.625%
HK$57,839
+HK$3,317/mo
Deposit HK$11.25M · loan HK$11.25M · min. income ≈ HK$109,044/mo (50% DSR)
Upfront cash ≈ HK$12.21M (deposit + AVD stamp duty HK$956,230 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,076
−HK$3,084/mo
▼ 0.25% · 3.875%
HK$58,607
−HK$1,553/mo
Today · 4.125%
HK$60,160
baseline
▲ 0.50% · 4.625%
HK$63,331
+HK$3,171/mo
Deposit HK$11.25M · loan HK$11.25M · min. income ≈ HK$120,320/mo (50% DSR)
Upfront cash ≈ HK$12.21M (deposit + AVD stamp duty HK$956,230 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,566
−HK$3,860/mo
▼ 0.25% · 3.875%
HK$63,481
−HK$1,945/mo
Today · 4.125%
HK$65,426
baseline
▲ 0.50% · 4.625%
HK$69,407
+HK$3,981/mo
Deposit HK$9.00M · loan HK$13.50M · min. income ≈ HK$130,852/mo (50% DSR)
Upfront cash ≈ HK$9.96M (deposit + AVD stamp duty HK$956,230 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,491
−HK$3,700/mo
▼ 0.25% · 3.875%
HK$70,328
−HK$1,863/mo
Today · 4.125%
HK$72,191
baseline
▲ 0.50% · 4.625%
HK$75,997
+HK$3,806/mo
Deposit HK$9.00M · loan HK$13.50M · min. income ≈ HK$144,382/mo (50% DSR)
Upfront cash ≈ HK$9.96M (deposit + AVD stamp duty HK$956,230 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,827
−HK$4,504/mo
▼ 0.25% · 3.875%
HK$74,061
−HK$2,270/mo
Today · 4.125%
HK$76,331
baseline
▲ 0.50% · 4.625%
HK$80,975
+HK$4,644/mo
Deposit HK$6.75M · loan HK$15.75M · min. income ≈ HK$152,662/mo (50% DSR)
Upfront cash ≈ HK$7.71M (deposit + AVD stamp duty HK$956,230 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,906
−HK$4,317/mo
▼ 0.25% · 3.875%
HK$82,049
−HK$2,174/mo
Today · 4.125%
HK$84,223
baseline
▲ 0.50% · 4.625%
HK$88,663
+HK$4,440/mo
Deposit HK$6.75M · loan HK$15.75M · min. income ≈ HK$168,446/mo (50% DSR)
Upfront cash ≈ HK$7.71M (deposit + AVD stamp duty HK$956,230 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,348
−HK$5,791/mo
▼ 0.25% · 3.875%
HK$95,221
−HK$2,918/mo
Today · 4.125%
HK$98,139
baseline
▲ 0.50% · 4.625%
HK$104,111
+HK$5,972/mo
Deposit HK$2.25M · loan HK$20.25M · min. income ≈ HK$196,278/mo (50% DSR)
Upfront cash ≈ HK$3.21M (deposit + AVD stamp duty HK$956,230 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,737
−HK$5,550/mo
▼ 0.25% · 3.875%
HK$105,492
−HK$2,795/mo
Today · 4.125%
HK$108,287
baseline
▲ 0.50% · 4.625%
HK$113,995
+HK$5,708/mo
Deposit HK$2.25M · loan HK$20.25M · min. income ≈ HK$216,574/mo (50% DSR)
Upfront cash ≈ HK$3.21M (deposit + AVD stamp duty HK$956,230 · Scale 2, in force from 26 Feb 2026)