Skip to content

7/F B

in Wai Fat Building

Yuen Long District · New Territories West

Switch unit
Crescira AVM · estimated value Medium confidence
HK$4.11M
≈ HK$8,866 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$411K, with repayments around HK$17,944/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$16,885
−HK$1,059/mo
▼ 0.25% · 3.875%
HK$17,410
−HK$534/mo
Today · 4.125%
HK$17,944
baseline
▲ 0.50% · 4.625%
HK$19,036
+HK$1,092/mo

Deposit HK$411K · loan HK$3.70M · min. income ≈ HK$35,888/mo (50% DSR)

Upfront cash ≈ HK$434K (deposit + AVD stamp duty HK$22,856 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
LR-Yuen Long
≈ 4 min walk · 251 m
Education
34
schools within 1 km (15 within 500 m)
Daily convenience
46
within 1 km (29 within 500 m)
Health
7
hospitals/clinics within 1 km
Recreation
36
parks, libraries, sports within 1 km

Excellent connectivity — about 4 min walk to LR-Yuen Long Station.

Family-friendly — 34 schools within a 1 km walk.

Everyday convenience — 46 shopping and daily-needs spots nearby.

Healthcare close by — 7 hospitals/clinics within 1 km.

Green space & leisure — 36 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
7/F
Flat
B
Saleable Area
464 Saleable ft²
Gross Area
556 ft²
Efficiency
83%
District
Yuen Long District · New Territories West
School net (POA)
74

Transaction History

Date Price Gain / loss
2019-06-24 HK$6.00M +122.2%
6.8y · 18.0%/yr
2012-09-18 HK$2.70M +29.2%
2011-01-17 HK$2.09M +18.1%
2010-08-26 HK$1.77M
Data sourced from Renavon.com