Switch unit
Floor
1/F A
1,575 ft²
1/F B
1,567 ft²
2/F A
1,575 ft²
2/F B
1,567 ft²
3/F A
1,575 ft²
3/F B
1,567 ft²
4/F A
1,575 ft²
4/F B
1,567 ft²
5/F A
1,575 ft²
5/F B
1,567 ft²
6/F A
1,575 ft²
7/F A
1,575 ft²
7/F B
1,567 ft²
8/F A
1,575 ft²
8/F B
1,567 ft²
9/F A
1,575 ft²
9/F B
1,567 ft²
10/F A
1,575 ft²
10/F B
1,567 ft²
11/F A
1,575 ft²
11/F B
1,567 ft²
12/F A
1,575 ft²
12/F B
1,567 ft²
13/F A
2,455 ft²
13/F B
2,450 ft²
Crescira AVM · estimated value
● Medium confidence
HK$35.72M
≈ HK$22,795 / ft² saleable
· updated 2026-06-01
Not an offer or formal valuation
Fully appraised
HIBOR 1M · 3.9%
Prime · 6.125%
At today's rate and a 70% mortgage, the deposit on this unit is about HK$10.72M, with repayments around HK$121,181/mo for the first 5 years.
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%
The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$114,030
−HK$7,151/mo
▼ 0.25% · 3.875%
HK$117,577
−HK$3,604/mo
Today · 4.125%
HK$121,181
baseline
▲ 0.50% · 4.625%
HK$128,554
+HK$7,373/mo
Deposit HK$10.72M · loan HK$25.00M · min. income ≈ HK$242,362/mo (50% DSR)
Upfront cash ≈ HK$12.23M (deposit + AVD stamp duty HK$1,518,089 · Scale 2, in force from 26 Feb 2026)
Affordability check
of income on repayments ·
QoL Matrix
View full Quality-of-Life page →
Government open data
Nearest MTR
Mass Transit Railway Chai Wan Station
≈ 40 min walk · 3,199 m
Education
0
schools within 1 km (0 within 500 m)
Daily convenience
2
within 1 km (2 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
1
parks, libraries, sports within 1 km
Location
Unit Information
- Floor
- 12/F
- Flat
- B
- Saleable Area
- 1,567 Saleable ft²
- Gross Area
- 2,143 ft²
- Efficiency
- 73%
- District
- Southern District · Hong Kong Island
- School net (POA)
- 18
Transaction History
| Date | Price | Gain / loss |
|---|---|---|
| 2007-05-04 | HK$35.58M | +79.7% |
| 1998-06-08 | HK$19.80M | +4.2% |
| 1998-04-02 | HK$19.00M | −26.9% |
| 1996-07-29 | HK$26.00M | — |
Other appraised units in this building
Data sourced from Renavon.com