The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$46,728
−HK$2,930/mo
▼ 0.25% · 3.875%
HK$48,182
−HK$1,476/mo
Today · 4.125%
HK$49,658
baseline
▲ 0.50% · 4.625%
HK$52,680
+HK$3,022/mo
Deposit HK$10.25M · loan HK$10.25M · min. income ≈ HK$99,316/mo (50% DSR)
Upfront cash ≈ HK$11.05M (deposit + AVD stamp duty HK$799,247 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,985
−HK$2,808/mo
▼ 0.25% · 3.875%
HK$53,379
−HK$1,414/mo
Today · 4.125%
HK$54,793
baseline
▲ 0.50% · 4.625%
HK$57,681
+HK$2,888/mo
Deposit HK$10.25M · loan HK$10.25M · min. income ≈ HK$109,586/mo (50% DSR)
Upfront cash ≈ HK$11.05M (deposit + AVD stamp duty HK$799,247 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,074
−HK$3,516/mo
▼ 0.25% · 3.875%
HK$57,818
−HK$1,772/mo
Today · 4.125%
HK$59,590
baseline
▲ 0.50% · 4.625%
HK$63,216
+HK$3,626/mo
Deposit HK$8.20M · loan HK$12.30M · min. income ≈ HK$119,180/mo (50% DSR)
Upfront cash ≈ HK$9.00M (deposit + AVD stamp duty HK$799,247 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,381
−HK$3,371/mo
▼ 0.25% · 3.875%
HK$64,054
−HK$1,698/mo
Today · 4.125%
HK$65,752
baseline
▲ 0.50% · 4.625%
HK$69,218
+HK$3,466/mo
Deposit HK$8.20M · loan HK$12.30M · min. income ≈ HK$131,504/mo (50% DSR)
Upfront cash ≈ HK$9.00M (deposit + AVD stamp duty HK$799,247 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,419
−HK$4,103/mo
▼ 0.25% · 3.875%
HK$67,454
−HK$2,068/mo
Today · 4.125%
HK$69,522
baseline
▲ 0.50% · 4.625%
HK$73,752
+HK$4,230/mo
Deposit HK$6.15M · loan HK$14.34M · min. income ≈ HK$139,044/mo (50% DSR)
Upfront cash ≈ HK$6.95M (deposit + AVD stamp duty HK$799,247 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,778
−HK$3,932/mo
▼ 0.25% · 3.875%
HK$74,730
−HK$1,980/mo
Today · 4.125%
HK$76,710
baseline
▲ 0.50% · 4.625%
HK$80,754
+HK$4,044/mo
Deposit HK$6.15M · loan HK$14.34M · min. income ≈ HK$153,420/mo (50% DSR)
Upfront cash ≈ HK$6.95M (deposit + AVD stamp duty HK$799,247 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,111
−HK$5,274/mo
▼ 0.25% · 3.875%
HK$86,727
−HK$2,658/mo
Today · 4.125%
HK$89,385
baseline
▲ 0.50% · 4.625%
HK$94,824
+HK$5,439/mo
Deposit HK$2.05M · loan HK$18.44M · min. income ≈ HK$178,770/mo (50% DSR)
Upfront cash ≈ HK$2.85M (deposit + AVD stamp duty HK$799,247 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,572
−HK$5,056/mo
▼ 0.25% · 3.875%
HK$96,082
−HK$2,546/mo
Today · 4.125%
HK$98,628
baseline
▲ 0.50% · 4.625%
HK$103,826
+HK$5,198/mo
Deposit HK$2.05M · loan HK$18.44M · min. income ≈ HK$197,256/mo (50% DSR)
Upfront cash ≈ HK$2.85M (deposit + AVD stamp duty HK$799,247 · Scale 2, in force from 26 Feb 2026)