Skip to content

31/F 2

in Villa Rocha Block B

Wan Chai District · Hong Kong Island

Switch unit
Floor
G/F 1 1,122 ft² G/F 4 1,122 ft² 2/F 2 1,129 ft² 2/F 3 1,129 ft² 2/F 4 1,147 ft² 2/F 1 1,147 ft² 3/F 1 1,147 ft² 3/F 2 1,129 ft² 3/F 4 1,147 ft² 4/F 3 1,129 ft² 4/F 4 1,147 ft² 5/F 1 1,147 ft² 5/F 2 1,129 ft² 5/F 4 1,147 ft² 6/F 2 1,129 ft² 6/F 3 1,129 ft² 6/F 4 1,147 ft² 7/F 2 1,129 ft² 7/F 3 1,129 ft² 7/F 4 1,147 ft² 8/F 2 1,129 ft² 8/F 3 1,129 ft² 8/F 4 1,147 ft² 9/F 2 1,129 ft² 9/F 4 1,147 ft² 9/F 3 1,129 ft² 10/F 1 1,147 ft² 10/F 2 1,129 ft² 10/F 4 1,147 ft² 11/F 1 1,147 ft² 11/F 3 1,129 ft² 12/F 2 1,129 ft² 12/F 3 1,129 ft² 12/F 4 1,147 ft² 13/F 2 1,129 ft² 13/F 4 1,147 ft² 14/F 1 1,147 ft² 14/F 2 1,129 ft² 14/F 3 1,129 ft² 14/F 4 1,147 ft² 15/F 1 1,147 ft² 15/F 2 1,129 ft² 15/F 3 1,129 ft² 15/F 4 1,147 ft² 16/F 1 1,147 ft² 16/F 2 1,129 ft² 17/F 2 1,129 ft² 17/F 3 1,129 ft² 18/F 3 1,129 ft² 18/F 1 1,147 ft² 18/F 2 1,129 ft² 19/F 4 1,147 ft² 19/F 1 1,147 ft² 19/F 3 1,129 ft² 20/F 1 1,147 ft² 20/F 2 1,129 ft² 20/F 3 1,129 ft² 20/F 4 1,147 ft² 21/F 1 1,147 ft² 21/F 2 1,129 ft² 21/F 4 1,147 ft² 22/F 1 1,147 ft² 22/F 2 1,129 ft² 22/F 4 1,147 ft² 23/F 1 1,147 ft² 23/F 3 1,129 ft² 23/F 4 1,147 ft² 23/F 2 1,129 ft² 24/F 2 1,129 ft² 24/F 3 1,129 ft² 24/F 4 1,147 ft² 25/F 1 1,147 ft² 25/F 2 1,129 ft² 25/F 3 1,129 ft² 25/F 4 1,147 ft² 26/F 1 1,147 ft² 27/F 2 1,129 ft² 27/F 3 1,129 ft² 27/F 1 1,147 ft² 28/F 3 1,129 ft² 28/F 4 1,147 ft² 28/F 2 1,129 ft² 29/F 1 1,147 ft² 29/F 3 1,129 ft² 29/F 4 1,147 ft² 30/F 1 1,147 ft² 30/F 2 1,129 ft² 30/F 3 1,129 ft² 30/F 4 1,147 ft² 31/F 1 1,147 ft² 31/F 2 1,129 ft² 31/F 4 1,147 ft²
Crescira AVM · estimated value Medium confidence
HK$28.29M
≈ HK$25,061 / ft² saleable · updated 2026-08-01
Not an offer or formal valuation

Mortgage Intelligence

Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

Typical HK bank rates as of July 2026 — this site has no live rate feed; check current HIBOR and Prime with your bank.

At today's rate and a 70% mortgage, the deposit on this unit is about HK$8.49M, with repayments around HK$95,988/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
Prime Rate (P-plan) · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV 70%
Term
▼ 0.50% · 3.625%
HK$90,323
−HK$5,665/mo
▼ 0.25% · 3.875%
HK$93,133
−HK$2,855/mo
Today · 4.125%
HK$95,988
baseline
▲ 0.50% · 4.625%
HK$101,828
+HK$5,840/mo

Deposit HK$8.49M · loan HK$19.81M · min. income ≈ HK$191,976/mo (50% DSR)

Upfront cash ≈ HK$9.69M (deposit + AVD stamp duty HK$1,202,480 · Scale 2, in force from 26 Feb 2026)

Unit Information

Floor
31/F
Flat
2
Saleable Area
1,129 ft²
Gross Area
1,313 ft²
Efficiency
86%
District
Wan Chai District · Hong Kong Island
School net (POA)
12

Transaction History

Date Price Gain / loss
2011-07-21 HK$31.10M +24.4%
2010-08-10 HK$25.00M +35.1%
2009-09-18 HK$18.50M +84.4%
1996-05-03 HK$10.03M

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Causeway Bay
≈ 11 min walk · 855 m
Education
40
schools within 1 km (9 within 500 m)
Daily convenience
50
within 1 km (4 within 500 m)
Health
18
hospitals/clinics within 1 km
Recreation
52
parks, libraries, sports within 1 km

Family-friendly — 40 schools within a 1 km walk.

Everyday convenience — 50 shopping and daily-needs spots nearby.

Healthcare close by — 18 hospitals/clinics within 1 km.

Green space & leisure — 52 parks, libraries and sports venues nearby.

Location

Other appraised units in this building

Data sourced from Renavon.com