The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$155,127
−HK$9,728/mo
▼ 0.25% · 3.875%
HK$159,953
−HK$4,902/mo
Today · 4.125%
HK$164,855
baseline
▲ 0.50% · 4.625%
HK$174,886
+HK$10,031/mo
Deposit HK$34.02M · loan HK$34.02M · min. income ≈ HK$329,710/mo (50% DSR)
Upfront cash ≈ HK$36.91M (deposit + AVD stamp duty HK$2,891,305 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$172,578
−HK$9,324/mo
▼ 0.25% · 3.875%
HK$177,206
−HK$4,696/mo
Today · 4.125%
HK$181,902
baseline
▲ 0.50% · 4.625%
HK$191,490
+HK$9,588/mo
Deposit HK$34.02M · loan HK$34.02M · min. income ≈ HK$363,804/mo (50% DSR)
Upfront cash ≈ HK$36.91M (deposit + AVD stamp duty HK$2,891,305 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$186,153
−HK$11,673/mo
▼ 0.25% · 3.875%
HK$191,943
−HK$5,883/mo
Today · 4.125%
HK$197,826
baseline
▲ 0.50% · 4.625%
HK$209,864
+HK$12,038/mo
Deposit HK$27.21M · loan HK$40.82M · min. income ≈ HK$395,652/mo (50% DSR)
Upfront cash ≈ HK$30.10M (deposit + AVD stamp duty HK$2,891,305 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$207,093
−HK$11,189/mo
▼ 0.25% · 3.875%
HK$212,647
−HK$5,635/mo
Today · 4.125%
HK$218,282
baseline
▲ 0.50% · 4.625%
HK$229,788
+HK$11,506/mo
Deposit HK$27.21M · loan HK$40.82M · min. income ≈ HK$436,564/mo (50% DSR)
Upfront cash ≈ HK$30.10M (deposit + AVD stamp duty HK$2,891,305 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$217,178
−HK$13,619/mo
▼ 0.25% · 3.875%
HK$223,934
−HK$6,863/mo
Today · 4.125%
HK$230,797
baseline
▲ 0.50% · 4.625%
HK$244,841
+HK$14,044/mo
Deposit HK$20.41M · loan HK$47.62M · min. income ≈ HK$461,594/mo (50% DSR)
Upfront cash ≈ HK$23.30M (deposit + AVD stamp duty HK$2,891,305 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$241,609
−HK$13,053/mo
▼ 0.25% · 3.875%
HK$248,089
−HK$6,573/mo
Today · 4.125%
HK$254,662
baseline
▲ 0.50% · 4.625%
HK$268,086
+HK$13,424/mo
Deposit HK$20.41M · loan HK$47.62M · min. income ≈ HK$509,324/mo (50% DSR)
Upfront cash ≈ HK$23.30M (deposit + AVD stamp duty HK$2,891,305 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$279,229
−HK$17,510/mo
▼ 0.25% · 3.875%
HK$287,915
−HK$8,824/mo
Today · 4.125%
HK$296,739
baseline
▲ 0.50% · 4.625%
HK$314,795
+HK$18,056/mo
Deposit HK$6.80M · loan HK$61.23M · min. income ≈ HK$593,478/mo (50% DSR)
Upfront cash ≈ HK$9.69M (deposit + AVD stamp duty HK$2,891,305 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$310,640
−HK$16,783/mo
▼ 0.25% · 3.875%
HK$318,971
−HK$8,452/mo
Today · 4.125%
HK$327,423
baseline
▲ 0.50% · 4.625%
HK$344,682
+HK$17,259/mo
Deposit HK$6.80M · loan HK$61.23M · min. income ≈ HK$654,846/mo (50% DSR)
Upfront cash ≈ HK$9.69M (deposit + AVD stamp duty HK$2,891,305 · Scale 2, in force from 26 Feb 2026)