The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,585
−HK$2,232/mo
▼ 0.25% · 3.875%
HK$36,692
−HK$1,125/mo
Today · 4.125%
HK$37,817
baseline
▲ 0.50% · 4.625%
HK$40,118
+HK$2,301/mo
Deposit HK$7.80M · loan HK$7.80M · min. income ≈ HK$75,634/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$585,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,589
−HK$2,138/mo
▼ 0.25% · 3.875%
HK$40,650
−HK$1,077/mo
Today · 4.125%
HK$41,727
baseline
▲ 0.50% · 4.625%
HK$43,927
+HK$2,200/mo
Deposit HK$7.80M · loan HK$7.80M · min. income ≈ HK$83,454/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$585,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,703
−HK$2,677/mo
▼ 0.25% · 3.875%
HK$44,031
−HK$1,349/mo
Today · 4.125%
HK$45,380
baseline
▲ 0.50% · 4.625%
HK$48,142
+HK$2,762/mo
Deposit HK$6.24M · loan HK$9.36M · min. income ≈ HK$90,760/mo (50% DSR)
Upfront cash ≈ HK$6.83M (deposit + AVD stamp duty HK$585,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,506
−HK$2,567/mo
▼ 0.25% · 3.875%
HK$48,780
−HK$1,293/mo
Today · 4.125%
HK$50,073
baseline
▲ 0.50% · 4.625%
HK$52,712
+HK$2,639/mo
Deposit HK$6.24M · loan HK$9.36M · min. income ≈ HK$100,146/mo (50% DSR)
Upfront cash ≈ HK$6.83M (deposit + AVD stamp duty HK$585,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,820
−HK$3,124/mo
▼ 0.25% · 3.875%
HK$51,369
−HK$1,575/mo
Today · 4.125%
HK$52,944
baseline
▲ 0.50% · 4.625%
HK$56,165
+HK$3,221/mo
Deposit HK$4.68M · loan HK$10.92M · min. income ≈ HK$105,888/mo (50% DSR)
Upfront cash ≈ HK$5.27M (deposit + AVD stamp duty HK$585,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,424
−HK$2,994/mo
▼ 0.25% · 3.875%
HK$56,910
−HK$1,508/mo
Today · 4.125%
HK$58,418
baseline
▲ 0.50% · 4.625%
HK$61,498
+HK$3,080/mo
Deposit HK$4.68M · loan HK$10.92M · min. income ≈ HK$116,836/mo (50% DSR)
Upfront cash ≈ HK$5.27M (deposit + AVD stamp duty HK$585,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,054
−HK$4,017/mo
▼ 0.25% · 3.875%
HK$66,046
−HK$2,025/mo
Today · 4.125%
HK$68,071
baseline
▲ 0.50% · 4.625%
HK$72,213
+HK$4,142/mo
Deposit HK$1.56M · loan HK$14.05M · min. income ≈ HK$136,142/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$585,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,259
−HK$3,850/mo
▼ 0.25% · 3.875%
HK$73,170
−HK$1,939/mo
Today · 4.125%
HK$75,109
baseline
▲ 0.50% · 4.625%
HK$79,068
+HK$3,959/mo
Deposit HK$1.56M · loan HK$14.05M · min. income ≈ HK$150,218/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$585,222 · Scale 2, in force from 26 Feb 2026)