The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$46,144
−HK$2,894/mo
▼ 0.25% · 3.875%
HK$47,579
−HK$1,459/mo
Today · 4.125%
HK$49,038
baseline
▲ 0.50% · 4.625%
HK$52,021
+HK$2,983/mo
Deposit HK$10.12M · loan HK$10.12M · min. income ≈ HK$98,076/mo (50% DSR)
Upfront cash ≈ HK$10.89M (deposit + AVD stamp duty HK$773,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,335
−HK$2,773/mo
▼ 0.25% · 3.875%
HK$52,711
−HK$1,397/mo
Today · 4.125%
HK$54,108
baseline
▲ 0.50% · 4.625%
HK$56,960
+HK$2,852/mo
Deposit HK$10.12M · loan HK$10.12M · min. income ≈ HK$108,216/mo (50% DSR)
Upfront cash ≈ HK$10.89M (deposit + AVD stamp duty HK$773,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,373
−HK$3,472/mo
▼ 0.25% · 3.875%
HK$57,095
−HK$1,750/mo
Today · 4.125%
HK$58,845
baseline
▲ 0.50% · 4.625%
HK$62,426
+HK$3,581/mo
Deposit HK$8.09M · loan HK$12.14M · min. income ≈ HK$117,690/mo (50% DSR)
Upfront cash ≈ HK$8.87M (deposit + AVD stamp duty HK$773,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,602
−HK$3,328/mo
▼ 0.25% · 3.875%
HK$63,254
−HK$1,676/mo
Today · 4.125%
HK$64,930
baseline
▲ 0.50% · 4.625%
HK$68,352
+HK$3,422/mo
Deposit HK$8.09M · loan HK$12.14M · min. income ≈ HK$129,860/mo (50% DSR)
Upfront cash ≈ HK$8.87M (deposit + AVD stamp duty HK$773,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,602
−HK$4,051/mo
▼ 0.25% · 3.875%
HK$66,611
−HK$2,042/mo
Today · 4.125%
HK$68,653
baseline
▲ 0.50% · 4.625%
HK$72,830
+HK$4,177/mo
Deposit HK$6.07M · loan HK$14.17M · min. income ≈ HK$137,306/mo (50% DSR)
Upfront cash ≈ HK$6.84M (deposit + AVD stamp duty HK$773,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,869
−HK$3,882/mo
▼ 0.25% · 3.875%
HK$73,796
−HK$1,955/mo
Today · 4.125%
HK$75,751
baseline
▲ 0.50% · 4.625%
HK$79,744
+HK$3,993/mo
Deposit HK$6.07M · loan HK$14.17M · min. income ≈ HK$151,502/mo (50% DSR)
Upfront cash ≈ HK$6.84M (deposit + AVD stamp duty HK$773,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,059
−HK$5,209/mo
▼ 0.25% · 3.875%
HK$85,643
−HK$2,625/mo
Today · 4.125%
HK$88,268
baseline
▲ 0.50% · 4.625%
HK$93,639
+HK$5,371/mo
Deposit HK$2.02M · loan HK$18.21M · min. income ≈ HK$176,536/mo (50% DSR)
Upfront cash ≈ HK$2.80M (deposit + AVD stamp duty HK$773,631 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,402
−HK$4,993/mo
▼ 0.25% · 3.875%
HK$94,881
−HK$2,514/mo
Today · 4.125%
HK$97,395
baseline
▲ 0.50% · 4.625%
HK$102,528
+HK$5,133/mo
Deposit HK$2.02M · loan HK$18.21M · min. income ≈ HK$194,790/mo (50% DSR)
Upfront cash ≈ HK$2.80M (deposit + AVD stamp duty HK$773,631 · Scale 2, in force from 26 Feb 2026)