The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,839
−HK$3,062/mo
▼ 0.25% · 3.875%
HK$50,358
−HK$1,543/mo
Today · 4.125%
HK$51,901
baseline
▲ 0.50% · 4.625%
HK$55,060
+HK$3,159/mo
Deposit HK$10.71M · loan HK$10.71M · min. income ≈ HK$103,802/mo (50% DSR)
Upfront cash ≈ HK$11.60M (deposit + AVD stamp duty HK$891,812 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,333
−HK$2,935/mo
▼ 0.25% · 3.875%
HK$55,790
−HK$1,478/mo
Today · 4.125%
HK$57,268
baseline
▲ 0.50% · 4.625%
HK$60,287
+HK$3,019/mo
Deposit HK$10.71M · loan HK$10.71M · min. income ≈ HK$114,536/mo (50% DSR)
Upfront cash ≈ HK$11.60M (deposit + AVD stamp duty HK$891,812 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,607
−HK$3,675/mo
▼ 0.25% · 3.875%
HK$60,430
−HK$1,852/mo
Today · 4.125%
HK$62,282
baseline
▲ 0.50% · 4.625%
HK$66,071
+HK$3,789/mo
Deposit HK$8.57M · loan HK$12.85M · min. income ≈ HK$124,564/mo (50% DSR)
Upfront cash ≈ HK$9.46M (deposit + AVD stamp duty HK$891,812 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,199
−HK$3,523/mo
▼ 0.25% · 3.875%
HK$66,948
−HK$1,774/mo
Today · 4.125%
HK$68,722
baseline
▲ 0.50% · 4.625%
HK$72,344
+HK$3,622/mo
Deposit HK$8.57M · loan HK$12.85M · min. income ≈ HK$137,444/mo (50% DSR)
Upfront cash ≈ HK$9.46M (deposit + AVD stamp duty HK$891,812 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,374
−HK$4,288/mo
▼ 0.25% · 3.875%
HK$70,501
−HK$2,161/mo
Today · 4.125%
HK$72,662
baseline
▲ 0.50% · 4.625%
HK$77,083
+HK$4,421/mo
Deposit HK$6.43M · loan HK$14.99M · min. income ≈ HK$145,324/mo (50% DSR)
Upfront cash ≈ HK$7.32M (deposit + AVD stamp duty HK$891,812 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,066
−HK$4,109/mo
▼ 0.25% · 3.875%
HK$78,106
−HK$2,069/mo
Today · 4.125%
HK$80,175
baseline
▲ 0.50% · 4.625%
HK$84,401
+HK$4,226/mo
Deposit HK$6.43M · loan HK$14.99M · min. income ≈ HK$160,350/mo (50% DSR)
Upfront cash ≈ HK$7.32M (deposit + AVD stamp duty HK$891,812 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,910
−HK$5,513/mo
▼ 0.25% · 3.875%
HK$90,644
−HK$2,779/mo
Today · 4.125%
HK$93,423
baseline
▲ 0.50% · 4.625%
HK$99,107
+HK$5,684/mo
Deposit HK$2.14M · loan HK$19.28M · min. income ≈ HK$186,846/mo (50% DSR)
Upfront cash ≈ HK$3.03M (deposit + AVD stamp duty HK$891,812 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,799
−HK$5,284/mo
▼ 0.25% · 3.875%
HK$100,422
−HK$2,661/mo
Today · 4.125%
HK$103,083
baseline
▲ 0.50% · 4.625%
HK$108,516
+HK$5,433/mo
Deposit HK$2.14M · loan HK$19.28M · min. income ≈ HK$206,166/mo (50% DSR)
Upfront cash ≈ HK$3.03M (deposit + AVD stamp duty HK$891,812 · Scale 2, in force from 26 Feb 2026)