The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,065
−HK$2,198/mo
▼ 0.25% · 3.875%
HK$36,155
−HK$1,108/mo
Today · 4.125%
HK$37,263
baseline
▲ 0.50% · 4.625%
HK$39,531
+HK$2,268/mo
Deposit HK$7.69M · loan HK$7.69M · min. income ≈ HK$74,526/mo (50% DSR)
Upfront cash ≈ HK$8.27M (deposit + AVD stamp duty HK$576,656 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,009
−HK$2,108/mo
▼ 0.25% · 3.875%
HK$40,055
−HK$1,062/mo
Today · 4.125%
HK$41,117
baseline
▲ 0.50% · 4.625%
HK$43,284
+HK$2,167/mo
Deposit HK$7.69M · loan HK$7.69M · min. income ≈ HK$82,234/mo (50% DSR)
Upfront cash ≈ HK$8.27M (deposit + AVD stamp duty HK$576,656 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,078
−HK$2,638/mo
▼ 0.25% · 3.875%
HK$43,386
−HK$1,330/mo
Today · 4.125%
HK$44,716
baseline
▲ 0.50% · 4.625%
HK$47,437
+HK$2,721/mo
Deposit HK$6.15M · loan HK$9.23M · min. income ≈ HK$89,432/mo (50% DSR)
Upfront cash ≈ HK$6.73M (deposit + AVD stamp duty HK$576,656 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,811
−HK$2,529/mo
▼ 0.25% · 3.875%
HK$48,066
−HK$1,274/mo
Today · 4.125%
HK$49,340
baseline
▲ 0.50% · 4.625%
HK$51,941
+HK$2,601/mo
Deposit HK$6.15M · loan HK$9.23M · min. income ≈ HK$98,680/mo (50% DSR)
Upfront cash ≈ HK$6.73M (deposit + AVD stamp duty HK$576,656 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,090
−HK$3,079/mo
▼ 0.25% · 3.875%
HK$50,617
−HK$1,552/mo
Today · 4.125%
HK$52,169
baseline
▲ 0.50% · 4.625%
HK$55,343
+HK$3,174/mo
Deposit HK$4.61M · loan HK$10.76M · min. income ≈ HK$104,338/mo (50% DSR)
Upfront cash ≈ HK$5.19M (deposit + AVD stamp duty HK$576,656 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,613
−HK$2,950/mo
▼ 0.25% · 3.875%
HK$56,077
−HK$1,486/mo
Today · 4.125%
HK$57,563
baseline
▲ 0.50% · 4.625%
HK$60,597
+HK$3,034/mo
Deposit HK$4.61M · loan HK$10.76M · min. income ≈ HK$115,126/mo (50% DSR)
Upfront cash ≈ HK$5.19M (deposit + AVD stamp duty HK$576,656 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,116
−HK$3,958/mo
▼ 0.25% · 3.875%
HK$65,080
−HK$1,994/mo
Today · 4.125%
HK$67,074
baseline
▲ 0.50% · 4.625%
HK$71,156
+HK$4,082/mo
Deposit HK$1.54M · loan HK$13.84M · min. income ≈ HK$134,148/mo (50% DSR)
Upfront cash ≈ HK$2.11M (deposit + AVD stamp duty HK$576,656 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,216
−HK$3,794/mo
▼ 0.25% · 3.875%
HK$72,099
−HK$1,911/mo
Today · 4.125%
HK$74,010
baseline
▲ 0.50% · 4.625%
HK$77,911
+HK$3,901/mo
Deposit HK$1.54M · loan HK$13.84M · min. income ≈ HK$148,020/mo (50% DSR)
Upfront cash ≈ HK$2.11M (deposit + AVD stamp duty HK$576,656 · Scale 2, in force from 26 Feb 2026)