Switch unit
Floor
7/F A
1,080 ft²
7/F B
1,080 ft²
7/F C
904 ft²
7/F D
898 ft²
8/F A
1,129 ft²
8/F B
1,129 ft²
8/F C
947 ft²
8/F D
942 ft²
9/F A
1,129 ft²
9/F B
1,129 ft²
9/F C
947 ft²
9/F D
951 ft²
10/F A
1,129 ft²
10/F B
1,129 ft²
10/F C
962 ft²
10/F D
951 ft²
11/F A
1,129 ft²
11/F B
1,129 ft²
11/F C
947 ft²
11/F D
942 ft²
12/F A
1,129 ft²
12/F B
1,129 ft²
12/F C
962 ft²
12/F D
951 ft²
13/F A
1,129 ft²
13/F B
1,129 ft²
13/F C
947 ft²
13/F D
942 ft²
15/F A
1,129 ft²
15/F B
1,111 ft²
15/F C
962 ft²
15/F D
951 ft²
16/F A
1,129 ft²
16/F B
1,129 ft²
16/F C
947 ft²
16/F D
942 ft²
18/F A
1,129 ft²
18/F B
1,129 ft²
18/F C
947 ft²
18/F D
942 ft²
19/F A
1,129 ft²
19/F B
1,111 ft²
19/F C
947 ft²
19/F D
942 ft²
20/F A
1,129 ft²
20/F B
1,129 ft²
20/F C
947 ft²
20/F D
942 ft²
21/F A
1,129 ft²
21/F B
1,111 ft²
21/F C
947 ft²
21/F D
942 ft²
22/F A
1,129 ft²
22/F B
1,129 ft²
22/F C
962 ft²
22/F D
951 ft²
23/F A
1,129 ft²
23/F B
1,129 ft²
23/F C
947 ft²
23/F D
942 ft²
25/F A
1,129 ft²
25/F B
1,111 ft²
25/F C
947 ft²
25/F D
942 ft²
26/F A
1,129 ft²
26/F B
1,111 ft²
26/F C
947 ft²
26/F D
942 ft²
27/F A
1,129 ft²
27/F B
1,129 ft²
27/F C
947 ft²
27/F D
942 ft²
28/F A
1,129 ft²
28/F B
1,129 ft²
28/F C
947 ft²
28/F D
951 ft²
29/F A
1,111 ft²
29/F B
1,111 ft²
29/F C
947 ft²
29/F D
942 ft²
30/F A
1,129 ft²
30/F B
1,111 ft²
30/F C
962 ft²
30/F D
942 ft²
31/F A
1,129 ft²
31/F B
1,129 ft²
31/F C
947 ft²
31/F D
942 ft²
32/F A
1,129 ft²
32/F B
1,129 ft²
32/F C
947 ft²
32/F D
942 ft²
33/F A
1,129 ft²
33/F B
1,129 ft²
33/F C
947 ft²
33/F D
942 ft²
35/F A
1,111 ft²
35/F B
1,129 ft²
35/F C
947 ft²
35/F D
951 ft²
36/F A
1,129 ft²
36/F B
1,129 ft²
36/F C
947 ft²
36/F D
942 ft²
37/F A
1,129 ft²
37/F B
1,129 ft²
37/F C
962 ft²
37/F D
942 ft²
38/F A
1,129 ft²
38/F B
1,129 ft²
38/F C
947 ft²
38/F D
942 ft²
39/F A
1,111 ft²
39/F B
1,129 ft²
39/F C
947 ft²
39/F D
951 ft²
41/F A
1,111 ft²
41/F B
1,129 ft²
41/F C
947 ft²
41/F D
942 ft²
42/F A
1,129 ft²
42/F B
1,111 ft²
42/F C
947 ft²
42/F D
942 ft²
43/F A
1,111 ft²
43/F B
1,111 ft²
43/F C
947 ft²
43/F D
942 ft²
45/F A
1,129 ft²
45/F B
1,129 ft²
45/F C
947 ft²
45/F D
942 ft²
46/F A
1,129 ft²
46/F B
1,129 ft²
46/F C
947 ft²
46/F D
942 ft²
48/F A
1,129 ft²
48/F B
1,129 ft²
48/F C
947 ft²
48/F D
942 ft²
49/F A
1,129 ft²
49/F B
1,129 ft²
49/F C
947 ft²
49/F D
942 ft²
50/F A
1,129 ft²
50/F B
1,129 ft²
50/F C
947 ft²
50/F D
942 ft²
51/F A
1,129 ft²
51/F B
1,129 ft²
51/F C
947 ft²
51/F D
942 ft²
52/F A
1,129 ft²
52/F B
1,129 ft²
52/F C
962 ft²
52/F D
942 ft²
53/F A
1,129 ft²
53/F B
1,129 ft²
53/F C
947 ft²
53/F D
942 ft²
55/F A
1,129 ft²
55/F B
1,129 ft²
55/F C
947 ft²
55/F D
951 ft²
56/F A
1,129 ft²
56/F B
1,111 ft²
56/F C
962 ft²
56/F D
942 ft²
57/F A
1,129 ft²
57/F B
1,129 ft²
57/F C
947 ft²
57/F D
942 ft²
58/F A
1,129 ft²
58/F B
1,129 ft²
58/F C
962 ft²
58/F D
942 ft²
59/F A
1,129 ft²
59/F B
1,129 ft²
59/F C
947 ft²
59/F D
942 ft²
60/F A
1,129 ft²
60/F B
1,129 ft²
60/F C
947 ft²
60/F D
942 ft²
61/F A
1,129 ft²
61/F B
1,129 ft²
61/F C
962 ft²
61/F D
942 ft²
62/F A
1,129 ft²
62/F B
1,129 ft²
62/F C
947 ft²
62/F D
942 ft²
63/F A
1,129 ft²
63/F B
1,111 ft²
63/F C
947 ft²
63/F D
951 ft²
65/F A
1,129 ft²
65/F B
1,111 ft²
65/F C
947 ft²
65/F D
942 ft²
66/F A
1,129 ft²
66/F B
1,111 ft²
66/F C
947 ft²
66/F D
942 ft²
67/F A
1,129 ft²
67/F B
1,129 ft²
67/F C
947 ft²
67/F D
951 ft²
68/F A
1,111 ft²
68/F B
1,129 ft²
68/F C
947 ft²
68/F D
942 ft²
69/F A
1,129 ft²
69/F B
1,129 ft²
69/F C
947 ft²
69/F D
942 ft²
70/F B
1,129 ft²
70/F C
947 ft²
70/F D
942 ft²
70/F A
1,129 ft²
71/F A
1,129 ft²
71/F B
1,129 ft²
71/F C
947 ft²
71/F D
942 ft²
72/F A
2,170 ft²
72/F B
1,013 ft²
73/F A
2,170 ft²
73/F C
1,005 ft²
Crescira AVM · estimated value
● Medium confidence
HK$23.26M
≈ HK$24,692 / ft² saleable
· updated 2026-06-01
Not an offer or formal valuation
Fully appraised
HIBOR 1M · 3.9%
Prime · 6.125%
At today's rate and a 70% mortgage, the deposit on this unit is about HK$6.98M, with repayments around HK$78,911/mo for the first 5 years.
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%
The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$74,255
−HK$4,656/mo
▼ 0.25% · 3.875%
HK$76,564
−HK$2,347/mo
Today · 4.125%
HK$78,911
baseline
▲ 0.50% · 4.625%
HK$83,713
+HK$4,802/mo
Deposit HK$6.98M · loan HK$16.28M · min. income ≈ HK$157,822/mo (50% DSR)
Upfront cash ≈ HK$7.97M (deposit + AVD stamp duty HK$988,556 · Scale 2, in force from 26 Feb 2026)
Affordability check
of income on repayments ·
QoL Matrix
View full Quality-of-Life page →
Government open data
Nearest MTR
Mass Transit Railway Sai Wan Ho Station
≈ 6 min walk · 461 m
Education
37
schools within 1 km (11 within 500 m)
Daily convenience
40
within 1 km (7 within 500 m)
Health
3
hospitals/clinics within 1 km
Recreation
38
parks, libraries, sports within 1 km
Excellent connectivity — about 6 min walk to Mass Transit Railway Sai Wan Ho Station Station.
Family-friendly — 37 schools within a 1 km walk.
Everyday convenience — 40 shopping and daily-needs spots nearby.
Healthcare close by — 3 hospitals/clinics within 1 km.
Green space & leisure — 38 parks, libraries and sports venues nearby.
Location
Unit Information
- Floor
- 31/F
- Flat
- D
- Saleable Area
- 942 Saleable ft²
- Gross Area
- 1,311 ft²
- Efficiency
- 72%
- District
- Eastern District · Hong Kong Island
- School net (POA)
- 14
Transaction History
| Date | Price | Gain / loss |
|---|---|---|
| 2004-11-03 | HK$11.11M | — |
Other appraised units in this building
Data sourced from Renavon.com