The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$64,572
−HK$4,050/mo
▼ 0.25% · 3.875%
HK$66,581
−HK$2,041/mo
Today · 4.125%
HK$68,622
baseline
▲ 0.50% · 4.625%
HK$72,797
+HK$4,175/mo
Deposit HK$14.16M · loan HK$14.16M · min. income ≈ HK$137,244/mo (50% DSR)
Upfront cash ≈ HK$15.36M (deposit + AVD stamp duty HK$1,203,516 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,836
−HK$3,881/mo
▼ 0.25% · 3.875%
HK$73,763
−HK$1,954/mo
Today · 4.125%
HK$75,717
baseline
▲ 0.50% · 4.625%
HK$79,708
+HK$3,991/mo
Deposit HK$14.16M · loan HK$14.16M · min. income ≈ HK$151,434/mo (50% DSR)
Upfront cash ≈ HK$15.36M (deposit + AVD stamp duty HK$1,203,516 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,487
−HK$4,859/mo
▼ 0.25% · 3.875%
HK$79,897
−HK$2,449/mo
Today · 4.125%
HK$82,346
baseline
▲ 0.50% · 4.625%
HK$87,356
+HK$5,010/mo
Deposit HK$11.33M · loan HK$16.99M · min. income ≈ HK$164,692/mo (50% DSR)
Upfront cash ≈ HK$12.53M (deposit + AVD stamp duty HK$1,203,516 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,203
−HK$4,658/mo
▼ 0.25% · 3.875%
HK$88,515
−HK$2,346/mo
Today · 4.125%
HK$90,861
baseline
▲ 0.50% · 4.625%
HK$95,650
+HK$4,789/mo
Deposit HK$11.33M · loan HK$16.99M · min. income ≈ HK$181,722/mo (50% DSR)
Upfront cash ≈ HK$12.53M (deposit + AVD stamp duty HK$1,203,516 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,401
−HK$5,669/mo
▼ 0.25% · 3.875%
HK$93,213
−HK$2,857/mo
Today · 4.125%
HK$96,070
baseline
▲ 0.50% · 4.625%
HK$101,916
+HK$5,846/mo
Deposit HK$8.50M · loan HK$19.82M · min. income ≈ HK$192,140/mo (50% DSR)
Upfront cash ≈ HK$9.70M (deposit + AVD stamp duty HK$1,203,516 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,571
−HK$5,433/mo
▼ 0.25% · 3.875%
HK$103,268
−HK$2,736/mo
Today · 4.125%
HK$106,004
baseline
▲ 0.50% · 4.625%
HK$111,592
+HK$5,588/mo
Deposit HK$8.50M · loan HK$19.82M · min. income ≈ HK$212,008/mo (50% DSR)
Upfront cash ≈ HK$9.70M (deposit + AVD stamp duty HK$1,203,516 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$116,230
−HK$7,289/mo
▼ 0.25% · 3.875%
HK$119,846
−HK$3,673/mo
Today · 4.125%
HK$123,519
baseline
▲ 0.50% · 4.625%
HK$131,035
+HK$7,516/mo
Deposit HK$2.83M · loan HK$25.49M · min. income ≈ HK$247,038/mo (50% DSR)
Upfront cash ≈ HK$4.04M (deposit + AVD stamp duty HK$1,203,516 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,305
−HK$6,986/mo
▼ 0.25% · 3.875%
HK$132,773
−HK$3,518/mo
Today · 4.125%
HK$136,291
baseline
▲ 0.50% · 4.625%
HK$143,475
+HK$7,184/mo
Deposit HK$2.83M · loan HK$25.49M · min. income ≈ HK$272,582/mo (50% DSR)
Upfront cash ≈ HK$4.04M (deposit + AVD stamp duty HK$1,203,516 · Scale 2, in force from 26 Feb 2026)