The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,739
−HK$2,367/mo
▼ 0.25% · 3.875%
HK$38,913
−HK$1,193/mo
Today · 4.125%
HK$40,106
baseline
▲ 0.50% · 4.625%
HK$42,546
+HK$2,440/mo
Deposit HK$8.28M · loan HK$8.28M · min. income ≈ HK$80,212/mo (50% DSR)
Upfront cash ≈ HK$8.90M (deposit + AVD stamp duty HK$620,638 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,984
−HK$2,269/mo
▼ 0.25% · 3.875%
HK$43,110
−HK$1,143/mo
Today · 4.125%
HK$44,253
baseline
▲ 0.50% · 4.625%
HK$46,585
+HK$2,332/mo
Deposit HK$8.28M · loan HK$8.28M · min. income ≈ HK$88,506/mo (50% DSR)
Upfront cash ≈ HK$8.90M (deposit + AVD stamp duty HK$620,638 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,287
−HK$2,840/mo
▼ 0.25% · 3.875%
HK$46,696
−HK$1,431/mo
Today · 4.125%
HK$48,127
baseline
▲ 0.50% · 4.625%
HK$51,055
+HK$2,928/mo
Deposit HK$6.62M · loan HK$9.93M · min. income ≈ HK$96,254/mo (50% DSR)
Upfront cash ≈ HK$7.24M (deposit + AVD stamp duty HK$620,638 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,381
−HK$2,722/mo
▼ 0.25% · 3.875%
HK$51,732
−HK$1,371/mo
Today · 4.125%
HK$53,103
baseline
▲ 0.50% · 4.625%
HK$55,902
+HK$2,799/mo
Deposit HK$6.62M · loan HK$9.93M · min. income ≈ HK$106,206/mo (50% DSR)
Upfront cash ≈ HK$7.24M (deposit + AVD stamp duty HK$620,638 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,835
−HK$3,313/mo
▼ 0.25% · 3.875%
HK$54,478
−HK$1,670/mo
Today · 4.125%
HK$56,148
baseline
▲ 0.50% · 4.625%
HK$59,564
+HK$3,416/mo
Deposit HK$4.97M · loan HK$11.59M · min. income ≈ HK$112,296/mo (50% DSR)
Upfront cash ≈ HK$5.59M (deposit + AVD stamp duty HK$620,638 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,778
−HK$3,176/mo
▼ 0.25% · 3.875%
HK$60,354
−HK$1,600/mo
Today · 4.125%
HK$61,954
baseline
▲ 0.50% · 4.625%
HK$65,219
+HK$3,265/mo
Deposit HK$4.97M · loan HK$11.59M · min. income ≈ HK$123,908/mo (50% DSR)
Upfront cash ≈ HK$5.59M (deposit + AVD stamp duty HK$620,638 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,930
−HK$4,260/mo
▼ 0.25% · 3.875%
HK$70,043
−HK$2,147/mo
Today · 4.125%
HK$72,190
baseline
▲ 0.50% · 4.625%
HK$76,583
+HK$4,393/mo
Deposit HK$1.66M · loan HK$14.90M · min. income ≈ HK$144,380/mo (50% DSR)
Upfront cash ≈ HK$2.28M (deposit + AVD stamp duty HK$620,638 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,572
−HK$4,083/mo
▼ 0.25% · 3.875%
HK$77,599
−HK$2,056/mo
Today · 4.125%
HK$79,655
baseline
▲ 0.50% · 4.625%
HK$83,853
+HK$4,198/mo
Deposit HK$1.66M · loan HK$14.90M · min. income ≈ HK$159,310/mo (50% DSR)
Upfront cash ≈ HK$2.28M (deposit + AVD stamp duty HK$620,638 · Scale 2, in force from 26 Feb 2026)