The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$51,237
−HK$3,213/mo
▼ 0.25% · 3.875%
HK$52,830
−HK$1,620/mo
Today · 4.125%
HK$54,450
baseline
▲ 0.50% · 4.625%
HK$57,763
+HK$3,313/mo
Deposit HK$11.23M · loan HK$11.23M · min. income ≈ HK$108,900/mo (50% DSR)
Upfront cash ≈ HK$12.19M (deposit + AVD stamp duty HK$954,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,000
−HK$3,080/mo
▼ 0.25% · 3.875%
HK$58,529
−HK$1,551/mo
Today · 4.125%
HK$60,080
baseline
▲ 0.50% · 4.625%
HK$63,247
+HK$3,167/mo
Deposit HK$11.23M · loan HK$11.23M · min. income ≈ HK$120,160/mo (50% DSR)
Upfront cash ≈ HK$12.19M (deposit + AVD stamp duty HK$954,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,484
−HK$3,855/mo
▼ 0.25% · 3.875%
HK$63,396
−HK$1,943/mo
Today · 4.125%
HK$65,339
baseline
▲ 0.50% · 4.625%
HK$69,315
+HK$3,976/mo
Deposit HK$8.99M · loan HK$13.48M · min. income ≈ HK$130,678/mo (50% DSR)
Upfront cash ≈ HK$9.94M (deposit + AVD stamp duty HK$954,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,400
−HK$3,696/mo
▼ 0.25% · 3.875%
HK$70,235
−HK$1,861/mo
Today · 4.125%
HK$72,096
baseline
▲ 0.50% · 4.625%
HK$75,896
+HK$3,800/mo
Deposit HK$8.99M · loan HK$13.48M · min. income ≈ HK$144,192/mo (50% DSR)
Upfront cash ≈ HK$9.94M (deposit + AVD stamp duty HK$954,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,731
−HK$4,498/mo
▼ 0.25% · 3.875%
HK$73,962
−HK$2,267/mo
Today · 4.125%
HK$76,229
baseline
▲ 0.50% · 4.625%
HK$80,868
+HK$4,639/mo
Deposit HK$6.74M · loan HK$15.73M · min. income ≈ HK$152,458/mo (50% DSR)
Upfront cash ≈ HK$7.70M (deposit + AVD stamp duty HK$954,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,800
−HK$4,312/mo
▼ 0.25% · 3.875%
HK$81,940
−HK$2,172/mo
Today · 4.125%
HK$84,112
baseline
▲ 0.50% · 4.625%
HK$88,545
+HK$4,433/mo
Deposit HK$6.74M · loan HK$15.73M · min. income ≈ HK$168,224/mo (50% DSR)
Upfront cash ≈ HK$7.70M (deposit + AVD stamp duty HK$954,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,226
−HK$5,783/mo
▼ 0.25% · 3.875%
HK$95,094
−HK$2,915/mo
Today · 4.125%
HK$98,009
baseline
▲ 0.50% · 4.625%
HK$103,973
+HK$5,964/mo
Deposit HK$2.25M · loan HK$20.22M · min. income ≈ HK$196,018/mo (50% DSR)
Upfront cash ≈ HK$3.20M (deposit + AVD stamp duty HK$954,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,600
−HK$5,543/mo
▼ 0.25% · 3.875%
HK$105,352
−HK$2,791/mo
Today · 4.125%
HK$108,143
baseline
▲ 0.50% · 4.625%
HK$113,844
+HK$5,701/mo
Deposit HK$2.25M · loan HK$20.22M · min. income ≈ HK$216,286/mo (50% DSR)
Upfront cash ≈ HK$3.20M (deposit + AVD stamp duty HK$954,960 · Scale 2, in force from 26 Feb 2026)