The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,065
−HK$2,074/mo
▼ 0.25% · 3.875%
HK$34,094
−HK$1,045/mo
Today · 4.125%
HK$35,139
baseline
▲ 0.50% · 4.625%
HK$37,277
+HK$2,138/mo
Deposit HK$7.25M · loan HK$7.25M · min. income ≈ HK$70,278/mo (50% DSR)
Upfront cash ≈ HK$7.79M (deposit + AVD stamp duty HK$543,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,785
−HK$1,987/mo
▼ 0.25% · 3.875%
HK$37,771
−HK$1,001/mo
Today · 4.125%
HK$38,772
baseline
▲ 0.50% · 4.625%
HK$40,816
+HK$2,044/mo
Deposit HK$7.25M · loan HK$7.25M · min. income ≈ HK$77,544/mo (50% DSR)
Upfront cash ≈ HK$7.79M (deposit + AVD stamp duty HK$543,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,678
−HK$2,488/mo
▼ 0.25% · 3.875%
HK$40,912
−HK$1,254/mo
Today · 4.125%
HK$42,166
baseline
▲ 0.50% · 4.625%
HK$44,732
+HK$2,566/mo
Deposit HK$5.80M · loan HK$8.70M · min. income ≈ HK$84,332/mo (50% DSR)
Upfront cash ≈ HK$6.34M (deposit + AVD stamp duty HK$543,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,141
−HK$2,385/mo
▼ 0.25% · 3.875%
HK$45,325
−HK$1,201/mo
Today · 4.125%
HK$46,526
baseline
▲ 0.50% · 4.625%
HK$48,979
+HK$2,453/mo
Deposit HK$5.80M · loan HK$8.70M · min. income ≈ HK$93,052/mo (50% DSR)
Upfront cash ≈ HK$6.34M (deposit + AVD stamp duty HK$543,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,291
−HK$2,903/mo
▼ 0.25% · 3.875%
HK$47,731
−HK$1,463/mo
Today · 4.125%
HK$49,194
baseline
▲ 0.50% · 4.625%
HK$52,187
+HK$2,993/mo
Deposit HK$4.35M · loan HK$10.15M · min. income ≈ HK$98,388/mo (50% DSR)
Upfront cash ≈ HK$4.89M (deposit + AVD stamp duty HK$543,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,498
−HK$2,783/mo
▼ 0.25% · 3.875%
HK$52,880
−HK$1,401/mo
Today · 4.125%
HK$54,281
baseline
▲ 0.50% · 4.625%
HK$57,142
+HK$2,861/mo
Deposit HK$4.35M · loan HK$10.15M · min. income ≈ HK$108,562/mo (50% DSR)
Upfront cash ≈ HK$4.89M (deposit + AVD stamp duty HK$543,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,517
−HK$3,732/mo
▼ 0.25% · 3.875%
HK$61,368
−HK$1,881/mo
Today · 4.125%
HK$63,249
baseline
▲ 0.50% · 4.625%
HK$67,098
+HK$3,849/mo
Deposit HK$1.45M · loan HK$13.05M · min. income ≈ HK$126,498/mo (50% DSR)
Upfront cash ≈ HK$1.99M (deposit + AVD stamp duty HK$543,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,212
−HK$3,577/mo
▼ 0.25% · 3.875%
HK$67,988
−HK$1,801/mo
Today · 4.125%
HK$69,789
baseline
▲ 0.50% · 4.625%
HK$73,468
+HK$3,679/mo
Deposit HK$1.45M · loan HK$13.05M · min. income ≈ HK$139,578/mo (50% DSR)
Upfront cash ≈ HK$1.99M (deposit + AVD stamp duty HK$543,773 · Scale 2, in force from 26 Feb 2026)