The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$66,197
−HK$4,151/mo
▼ 0.25% · 3.875%
HK$68,256
−HK$2,092/mo
Today · 4.125%
HK$70,348
baseline
▲ 0.50% · 4.625%
HK$74,629
+HK$4,281/mo
Deposit HK$14.52M · loan HK$14.52M · min. income ≈ HK$140,696/mo (50% DSR)
Upfront cash ≈ HK$15.75M (deposit + AVD stamp duty HK$1,233,796 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,643
−HK$3,979/mo
▼ 0.25% · 3.875%
HK$75,619
−HK$2,003/mo
Today · 4.125%
HK$77,622
baseline
▲ 0.50% · 4.625%
HK$81,714
+HK$4,092/mo
Deposit HK$14.52M · loan HK$14.52M · min. income ≈ HK$155,244/mo (50% DSR)
Upfront cash ≈ HK$15.75M (deposit + AVD stamp duty HK$1,233,796 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,436
−HK$4,982/mo
▼ 0.25% · 3.875%
HK$81,907
−HK$2,511/mo
Today · 4.125%
HK$84,418
baseline
▲ 0.50% · 4.625%
HK$89,554
+HK$5,136/mo
Deposit HK$11.61M · loan HK$17.42M · min. income ≈ HK$168,836/mo (50% DSR)
Upfront cash ≈ HK$12.85M (deposit + AVD stamp duty HK$1,233,796 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,372
−HK$4,775/mo
▼ 0.25% · 3.875%
HK$90,742
−HK$2,405/mo
Today · 4.125%
HK$93,147
baseline
▲ 0.50% · 4.625%
HK$98,056
+HK$4,909/mo
Deposit HK$11.61M · loan HK$17.42M · min. income ≈ HK$186,294/mo (50% DSR)
Upfront cash ≈ HK$12.85M (deposit + AVD stamp duty HK$1,233,796 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,676
−HK$5,811/mo
▼ 0.25% · 3.875%
HK$95,558
−HK$2,929/mo
Today · 4.125%
HK$98,487
baseline
▲ 0.50% · 4.625%
HK$104,480
+HK$5,993/mo
Deposit HK$8.71M · loan HK$20.32M · min. income ≈ HK$196,974/mo (50% DSR)
Upfront cash ≈ HK$9.94M (deposit + AVD stamp duty HK$1,233,796 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,101
−HK$5,570/mo
▼ 0.25% · 3.875%
HK$105,866
−HK$2,805/mo
Today · 4.125%
HK$108,671
baseline
▲ 0.50% · 4.625%
HK$114,399
+HK$5,728/mo
Deposit HK$8.71M · loan HK$20.32M · min. income ≈ HK$217,342/mo (50% DSR)
Upfront cash ≈ HK$9.94M (deposit + AVD stamp duty HK$1,233,796 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$119,155
−HK$7,472/mo
▼ 0.25% · 3.875%
HK$122,861
−HK$3,766/mo
Today · 4.125%
HK$126,627
baseline
▲ 0.50% · 4.625%
HK$134,331
+HK$7,704/mo
Deposit HK$2.90M · loan HK$26.13M · min. income ≈ HK$253,254/mo (50% DSR)
Upfront cash ≈ HK$4.14M (deposit + AVD stamp duty HK$1,233,796 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$132,558
−HK$7,162/mo
▼ 0.25% · 3.875%
HK$136,113
−HK$3,607/mo
Today · 4.125%
HK$139,720
baseline
▲ 0.50% · 4.625%
HK$147,085
+HK$7,365/mo
Deposit HK$2.90M · loan HK$26.13M · min. income ≈ HK$279,440/mo (50% DSR)
Upfront cash ≈ HK$4.14M (deposit + AVD stamp duty HK$1,233,796 · Scale 2, in force from 26 Feb 2026)