The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$46,766
−HK$2,933/mo
▼ 0.25% · 3.875%
HK$48,221
−HK$1,478/mo
Today · 4.125%
HK$49,699
baseline
▲ 0.50% · 4.625%
HK$52,723
+HK$3,024/mo
Deposit HK$10.25M · loan HK$10.25M · min. income ≈ HK$99,398/mo (50% DSR)
Upfront cash ≈ HK$11.06M (deposit + AVD stamp duty HK$800,916 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,027
−HK$2,811/mo
▼ 0.25% · 3.875%
HK$53,422
−HK$1,416/mo
Today · 4.125%
HK$54,838
baseline
▲ 0.50% · 4.625%
HK$57,728
+HK$2,890/mo
Deposit HK$10.25M · loan HK$10.25M · min. income ≈ HK$109,676/mo (50% DSR)
Upfront cash ≈ HK$11.06M (deposit + AVD stamp duty HK$800,916 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,119
−HK$3,520/mo
▼ 0.25% · 3.875%
HK$57,865
−HK$1,774/mo
Today · 4.125%
HK$59,639
baseline
▲ 0.50% · 4.625%
HK$63,267
+HK$3,628/mo
Deposit HK$8.20M · loan HK$12.31M · min. income ≈ HK$119,278/mo (50% DSR)
Upfront cash ≈ HK$9.00M (deposit + AVD stamp duty HK$800,916 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,432
−HK$3,373/mo
▼ 0.25% · 3.875%
HK$64,107
−HK$1,698/mo
Today · 4.125%
HK$65,805
baseline
▲ 0.50% · 4.625%
HK$69,274
+HK$3,469/mo
Deposit HK$8.20M · loan HK$12.31M · min. income ≈ HK$131,610/mo (50% DSR)
Upfront cash ≈ HK$9.00M (deposit + AVD stamp duty HK$800,916 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,473
−HK$4,105/mo
▼ 0.25% · 3.875%
HK$67,509
−HK$2,069/mo
Today · 4.125%
HK$69,578
baseline
▲ 0.50% · 4.625%
HK$73,812
+HK$4,234/mo
Deposit HK$6.15M · loan HK$14.36M · min. income ≈ HK$139,156/mo (50% DSR)
Upfront cash ≈ HK$6.95M (deposit + AVD stamp duty HK$800,916 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,838
−HK$3,935/mo
▼ 0.25% · 3.875%
HK$74,791
−HK$1,982/mo
Today · 4.125%
HK$76,773
baseline
▲ 0.50% · 4.625%
HK$80,820
+HK$4,047/mo
Deposit HK$6.15M · loan HK$14.36M · min. income ≈ HK$153,546/mo (50% DSR)
Upfront cash ≈ HK$6.95M (deposit + AVD stamp duty HK$800,916 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,179
−HK$5,279/mo
▼ 0.25% · 3.875%
HK$86,797
−HK$2,661/mo
Today · 4.125%
HK$89,458
baseline
▲ 0.50% · 4.625%
HK$94,901
+HK$5,443/mo
Deposit HK$2.05M · loan HK$18.46M · min. income ≈ HK$178,916/mo (50% DSR)
Upfront cash ≈ HK$2.85M (deposit + AVD stamp duty HK$800,916 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,648
−HK$5,060/mo
▼ 0.25% · 3.875%
HK$96,160
−HK$2,548/mo
Today · 4.125%
HK$98,708
baseline
▲ 0.50% · 4.625%
HK$103,911
+HK$5,203/mo
Deposit HK$2.05M · loan HK$18.46M · min. income ≈ HK$197,416/mo (50% DSR)
Upfront cash ≈ HK$2.85M (deposit + AVD stamp duty HK$800,916 · Scale 2, in force from 26 Feb 2026)