Skip to content

28/F B

in Tin Wan Court

Southern District · Hong Kong Island

Switch unit
Crescira AVM · estimated value Medium confidence
HK$10.38M
≈ HK$13,020 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 70% mortgage, the deposit on this unit is about HK$3.11M, with repayments around HK$35,205/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,128
−HK$2,077/mo
▼ 0.25% · 3.875%
HK$34,158
−HK$1,047/mo
Today · 4.125%
HK$35,205
baseline
▲ 0.50% · 4.625%
HK$37,347
+HK$2,142/mo

Deposit HK$3.11M · loan HK$7.26M · min. income ≈ HK$70,410/mo (50% DSR)

Upfront cash ≈ HK$3.50M (deposit + AVD stamp duty HK$389,145 · Scale 2, in force from 26 Feb 2026)

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway South Horizons Station
≈ 10 min walk · 792 m
Education
20
schools within 1 km (4 within 500 m)
Daily convenience
33
within 1 km (13 within 500 m)
Health
8
hospitals/clinics within 1 km
Recreation
33
parks, libraries, sports within 1 km

Family-friendly — 20 schools within a 1 km walk.

Everyday convenience — 33 shopping and daily-needs spots nearby.

Healthcare close by — 8 hospitals/clinics within 1 km.

Green space & leisure — 33 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
28/F
Flat
B
Saleable Area
797 Saleable ft²
Gross Area
1,156 ft²
Efficiency
69%
District
Southern District · Hong Kong Island
School net (POA)
18

Transaction History

Date Price Gain / loss
2002-01-11 HK$3.16M
Data sourced from Renavon.com