The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$62,920
−HK$3,946/mo
▼ 0.25% · 3.875%
HK$64,877
−HK$1,989/mo
Today · 4.125%
HK$66,866
baseline
▲ 0.50% · 4.625%
HK$70,934
+HK$4,068/mo
Deposit HK$13.80M · loan HK$13.80M · min. income ≈ HK$133,732/mo (50% DSR)
Upfront cash ≈ HK$14.97M (deposit + AVD stamp duty HK$1,172,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,998
−HK$3,782/mo
▼ 0.25% · 3.875%
HK$71,875
−HK$1,905/mo
Today · 4.125%
HK$73,780
baseline
▲ 0.50% · 4.625%
HK$77,669
+HK$3,889/mo
Deposit HK$13.80M · loan HK$13.80M · min. income ≈ HK$147,560/mo (50% DSR)
Upfront cash ≈ HK$14.97M (deposit + AVD stamp duty HK$1,172,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,504
−HK$4,735/mo
▼ 0.25% · 3.875%
HK$77,853
−HK$2,386/mo
Today · 4.125%
HK$80,239
baseline
▲ 0.50% · 4.625%
HK$85,121
+HK$4,882/mo
Deposit HK$11.04M · loan HK$16.56M · min. income ≈ HK$160,478/mo (50% DSR)
Upfront cash ≈ HK$12.21M (deposit + AVD stamp duty HK$1,172,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,998
−HK$4,538/mo
▼ 0.25% · 3.875%
HK$86,250
−HK$2,286/mo
Today · 4.125%
HK$88,536
baseline
▲ 0.50% · 4.625%
HK$93,203
+HK$4,667/mo
Deposit HK$11.04M · loan HK$16.56M · min. income ≈ HK$177,072/mo (50% DSR)
Upfront cash ≈ HK$12.21M (deposit + AVD stamp duty HK$1,172,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,088
−HK$5,524/mo
▼ 0.25% · 3.875%
HK$90,828
−HK$2,784/mo
Today · 4.125%
HK$93,612
baseline
▲ 0.50% · 4.625%
HK$99,308
+HK$5,696/mo
Deposit HK$8.28M · loan HK$19.32M · min. income ≈ HK$187,224/mo (50% DSR)
Upfront cash ≈ HK$9.45M (deposit + AVD stamp duty HK$1,172,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,997
−HK$5,295/mo
▼ 0.25% · 3.875%
HK$100,626
−HK$2,666/mo
Today · 4.125%
HK$103,292
baseline
▲ 0.50% · 4.625%
HK$108,736
+HK$5,444/mo
Deposit HK$8.28M · loan HK$19.32M · min. income ≈ HK$206,584/mo (50% DSR)
Upfront cash ≈ HK$9.45M (deposit + AVD stamp duty HK$1,172,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,256
−HK$7,102/mo
▼ 0.25% · 3.875%
HK$116,779
−HK$3,579/mo
Today · 4.125%
HK$120,358
baseline
▲ 0.50% · 4.625%
HK$127,682
+HK$7,324/mo
Deposit HK$2.76M · loan HK$24.83M · min. income ≈ HK$240,716/mo (50% DSR)
Upfront cash ≈ HK$3.93M (deposit + AVD stamp duty HK$1,172,723 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,996
−HK$6,808/mo
▼ 0.25% · 3.875%
HK$129,376
−HK$3,428/mo
Today · 4.125%
HK$132,804
baseline
▲ 0.50% · 4.625%
HK$139,804
+HK$7,000/mo
Deposit HK$2.76M · loan HK$24.83M · min. income ≈ HK$265,608/mo (50% DSR)
Upfront cash ≈ HK$3.93M (deposit + AVD stamp duty HK$1,172,723 · Scale 2, in force from 26 Feb 2026)