The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,069
−HK$2,575/mo
▼ 0.25% · 3.875%
HK$42,346
−HK$1,298/mo
Today · 4.125%
HK$43,644
baseline
▲ 0.50% · 4.625%
HK$46,300
+HK$2,656/mo
Deposit HK$9.01M · loan HK$9.01M · min. income ≈ HK$87,288/mo (50% DSR)
Upfront cash ≈ HK$9.68M (deposit + AVD stamp duty HK$675,399 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,689
−HK$2,468/mo
▼ 0.25% · 3.875%
HK$46,914
−HK$1,243/mo
Today · 4.125%
HK$48,157
baseline
▲ 0.50% · 4.625%
HK$50,696
+HK$2,539/mo
Deposit HK$9.01M · loan HK$9.01M · min. income ≈ HK$96,314/mo (50% DSR)
Upfront cash ≈ HK$9.68M (deposit + AVD stamp duty HK$675,399 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,283
−HK$3,090/mo
▼ 0.25% · 3.875%
HK$50,816
−HK$1,557/mo
Today · 4.125%
HK$52,373
baseline
▲ 0.50% · 4.625%
HK$55,560
+HK$3,187/mo
Deposit HK$7.20M · loan HK$10.81M · min. income ≈ HK$104,746/mo (50% DSR)
Upfront cash ≈ HK$7.88M (deposit + AVD stamp duty HK$675,399 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,826
−HK$2,962/mo
▼ 0.25% · 3.875%
HK$56,297
−HK$1,491/mo
Today · 4.125%
HK$57,788
baseline
▲ 0.50% · 4.625%
HK$60,835
+HK$3,047/mo
Deposit HK$7.20M · loan HK$10.81M · min. income ≈ HK$115,576/mo (50% DSR)
Upfront cash ≈ HK$7.88M (deposit + AVD stamp duty HK$675,399 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,496
−HK$3,606/mo
▼ 0.25% · 3.875%
HK$59,285
−HK$1,817/mo
Today · 4.125%
HK$61,102
baseline
▲ 0.50% · 4.625%
HK$64,820
+HK$3,718/mo
Deposit HK$5.40M · loan HK$12.61M · min. income ≈ HK$122,204/mo (50% DSR)
Upfront cash ≈ HK$6.08M (deposit + AVD stamp duty HK$675,399 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,964
−HK$3,456/mo
▼ 0.25% · 3.875%
HK$65,680
−HK$1,740/mo
Today · 4.125%
HK$67,420
baseline
▲ 0.50% · 4.625%
HK$70,974
+HK$3,554/mo
Deposit HK$5.40M · loan HK$12.61M · min. income ≈ HK$134,840/mo (50% DSR)
Upfront cash ≈ HK$6.08M (deposit + AVD stamp duty HK$675,399 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,924
−HK$4,636/mo
▼ 0.25% · 3.875%
HK$76,223
−HK$2,337/mo
Today · 4.125%
HK$78,560
baseline
▲ 0.50% · 4.625%
HK$83,340
+HK$4,780/mo
Deposit HK$1.80M · loan HK$16.21M · min. income ≈ HK$157,120/mo (50% DSR)
Upfront cash ≈ HK$2.48M (deposit + AVD stamp duty HK$675,399 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,240
−HK$4,443/mo
▼ 0.25% · 3.875%
HK$84,445
−HK$2,238/mo
Today · 4.125%
HK$86,683
baseline
▲ 0.50% · 4.625%
HK$91,252
+HK$4,569/mo
Deposit HK$1.80M · loan HK$16.21M · min. income ≈ HK$173,366/mo (50% DSR)
Upfront cash ≈ HK$2.48M (deposit + AVD stamp duty HK$675,399 · Scale 2, in force from 26 Feb 2026)