The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,451
−HK$2,098/mo
▼ 0.25% · 3.875%
HK$34,492
−HK$1,057/mo
Today · 4.125%
HK$35,549
baseline
▲ 0.50% · 4.625%
HK$37,712
+HK$2,163/mo
Deposit HK$7.33M · loan HK$7.33M · min. income ≈ HK$71,098/mo (50% DSR)
Upfront cash ≈ HK$7.89M (deposit + AVD stamp duty HK$550,120 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,214
−HK$2,010/mo
▼ 0.25% · 3.875%
HK$38,212
−HK$1,012/mo
Today · 4.125%
HK$39,224
baseline
▲ 0.50% · 4.625%
HK$41,292
+HK$2,068/mo
Deposit HK$7.33M · loan HK$7.33M · min. income ≈ HK$78,448/mo (50% DSR)
Upfront cash ≈ HK$7.89M (deposit + AVD stamp duty HK$550,120 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,141
−HK$2,517/mo
▼ 0.25% · 3.875%
HK$41,390
−HK$1,268/mo
Today · 4.125%
HK$42,658
baseline
▲ 0.50% · 4.625%
HK$45,254
+HK$2,596/mo
Deposit HK$5.87M · loan HK$8.80M · min. income ≈ HK$85,316/mo (50% DSR)
Upfront cash ≈ HK$6.42M (deposit + AVD stamp duty HK$550,120 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,657
−HK$2,412/mo
▼ 0.25% · 3.875%
HK$45,854
−HK$1,215/mo
Today · 4.125%
HK$47,069
baseline
▲ 0.50% · 4.625%
HK$49,550
+HK$2,481/mo
Deposit HK$5.87M · loan HK$8.80M · min. income ≈ HK$94,138/mo (50% DSR)
Upfront cash ≈ HK$6.42M (deposit + AVD stamp duty HK$550,120 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,831
−HK$2,937/mo
▼ 0.25% · 3.875%
HK$48,288
−HK$1,480/mo
Today · 4.125%
HK$49,768
baseline
▲ 0.50% · 4.625%
HK$52,796
+HK$3,028/mo
Deposit HK$4.40M · loan HK$10.27M · min. income ≈ HK$99,536/mo (50% DSR)
Upfront cash ≈ HK$4.95M (deposit + AVD stamp duty HK$550,120 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,100
−HK$2,814/mo
▼ 0.25% · 3.875%
HK$53,497
−HK$1,417/mo
Today · 4.125%
HK$54,914
baseline
▲ 0.50% · 4.625%
HK$57,809
+HK$2,895/mo
Deposit HK$4.40M · loan HK$10.27M · min. income ≈ HK$109,828/mo (50% DSR)
Upfront cash ≈ HK$4.95M (deposit + AVD stamp duty HK$550,120 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,212
−HK$3,776/mo
▼ 0.25% · 3.875%
HK$62,085
−HK$1,903/mo
Today · 4.125%
HK$63,988
baseline
▲ 0.50% · 4.625%
HK$67,881
+HK$3,893/mo
Deposit HK$1.47M · loan HK$13.20M · min. income ≈ HK$127,976/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$550,120 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,985
−HK$3,619/mo
▼ 0.25% · 3.875%
HK$68,782
−HK$1,822/mo
Today · 4.125%
HK$70,604
baseline
▲ 0.50% · 4.625%
HK$74,326
+HK$3,722/mo
Deposit HK$1.47M · loan HK$13.20M · min. income ≈ HK$141,208/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$550,120 · Scale 2, in force from 26 Feb 2026)