The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$25,592
−HK$1,605/mo
▼ 0.25% · 3.875%
HK$26,388
−HK$809/mo
Today · 4.125%
HK$27,197
baseline
▲ 0.50% · 4.625%
HK$28,852
+HK$1,655/mo
Deposit HK$5.61M · loan HK$5.61M · min. income ≈ HK$54,394/mo (50% DSR)
Upfront cash ≈ HK$6.03M (deposit + AVD stamp duty HK$420,881 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$28,471
−HK$1,539/mo
▼ 0.25% · 3.875%
HK$29,235
−HK$775/mo
Today · 4.125%
HK$30,010
baseline
▲ 0.50% · 4.625%
HK$31,591
+HK$1,581/mo
Deposit HK$5.61M · loan HK$5.61M · min. income ≈ HK$60,020/mo (50% DSR)
Upfront cash ≈ HK$6.03M (deposit + AVD stamp duty HK$420,881 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$30,711
−HK$1,926/mo
▼ 0.25% · 3.875%
HK$31,666
−HK$971/mo
Today · 4.125%
HK$32,637
baseline
▲ 0.50% · 4.625%
HK$34,623
+HK$1,986/mo
Deposit HK$4.49M · loan HK$6.73M · min. income ≈ HK$65,274/mo (50% DSR)
Upfront cash ≈ HK$4.91M (deposit + AVD stamp duty HK$420,881 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$34,166
−HK$1,845/mo
▼ 0.25% · 3.875%
HK$35,082
−HK$929/mo
Today · 4.125%
HK$36,011
baseline
▲ 0.50% · 4.625%
HK$37,910
+HK$1,899/mo
Deposit HK$4.49M · loan HK$6.73M · min. income ≈ HK$72,022/mo (50% DSR)
Upfront cash ≈ HK$4.91M (deposit + AVD stamp duty HK$420,881 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$35,829
−HK$2,247/mo
▼ 0.25% · 3.875%
HK$36,944
−HK$1,132/mo
Today · 4.125%
HK$38,076
baseline
▲ 0.50% · 4.625%
HK$40,393
+HK$2,317/mo
Deposit HK$3.37M · loan HK$7.86M · min. income ≈ HK$76,152/mo (50% DSR)
Upfront cash ≈ HK$3.79M (deposit + AVD stamp duty HK$420,881 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,860
−HK$2,153/mo
▼ 0.25% · 3.875%
HK$40,929
−HK$1,084/mo
Today · 4.125%
HK$42,013
baseline
▲ 0.50% · 4.625%
HK$44,228
+HK$2,215/mo
Deposit HK$3.37M · loan HK$7.86M · min. income ≈ HK$84,026/mo (50% DSR)
Upfront cash ≈ HK$3.79M (deposit + AVD stamp duty HK$420,881 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,066
−HK$2,889/mo
▼ 0.25% · 3.875%
HK$47,499
−HK$1,456/mo
Today · 4.125%
HK$48,955
baseline
▲ 0.50% · 4.625%
HK$51,934
+HK$2,979/mo
Deposit HK$1.12M · loan HK$10.10M · min. income ≈ HK$97,910/mo (50% DSR)
Upfront cash ≈ HK$1.54M (deposit + AVD stamp duty HK$420,881 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,248
−HK$2,769/mo
▼ 0.25% · 3.875%
HK$52,623
−HK$1,394/mo
Today · 4.125%
HK$54,017
baseline
▲ 0.50% · 4.625%
HK$56,864
+HK$2,847/mo
Deposit HK$1.12M · loan HK$10.10M · min. income ≈ HK$108,034/mo (50% DSR)
Upfront cash ≈ HK$1.54M (deposit + AVD stamp duty HK$420,881 · Scale 2, in force from 26 Feb 2026)