The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,404
−HK$2,346/mo
▼ 0.25% · 3.875%
HK$38,568
−HK$1,182/mo
Today · 4.125%
HK$39,750
baseline
▲ 0.50% · 4.625%
HK$42,168
+HK$2,418/mo
Deposit HK$8.20M · loan HK$8.20M · min. income ≈ HK$79,500/mo (50% DSR)
Upfront cash ≈ HK$8.82M (deposit + AVD stamp duty HK$615,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,612
−HK$2,248/mo
▼ 0.25% · 3.875%
HK$42,728
−HK$1,132/mo
Today · 4.125%
HK$43,860
baseline
▲ 0.50% · 4.625%
HK$46,172
+HK$2,312/mo
Deposit HK$8.20M · loan HK$8.20M · min. income ≈ HK$87,720/mo (50% DSR)
Upfront cash ≈ HK$8.82M (deposit + AVD stamp duty HK$615,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,885
−HK$2,815/mo
▼ 0.25% · 3.875%
HK$46,281
−HK$1,419/mo
Today · 4.125%
HK$47,700
baseline
▲ 0.50% · 4.625%
HK$50,602
+HK$2,902/mo
Deposit HK$6.56M · loan HK$9.84M · min. income ≈ HK$95,400/mo (50% DSR)
Upfront cash ≈ HK$7.18M (deposit + AVD stamp duty HK$615,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,934
−HK$2,698/mo
▼ 0.25% · 3.875%
HK$51,273
−HK$1,359/mo
Today · 4.125%
HK$52,632
baseline
▲ 0.50% · 4.625%
HK$55,406
+HK$2,774/mo
Deposit HK$6.56M · loan HK$9.84M · min. income ≈ HK$105,264/mo (50% DSR)
Upfront cash ≈ HK$7.18M (deposit + AVD stamp duty HK$615,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,366
−HK$3,284/mo
▼ 0.25% · 3.875%
HK$53,995
−HK$1,655/mo
Today · 4.125%
HK$55,650
baseline
▲ 0.50% · 4.625%
HK$59,036
+HK$3,386/mo
Deposit HK$4.92M · loan HK$11.48M · min. income ≈ HK$111,300/mo (50% DSR)
Upfront cash ≈ HK$5.54M (deposit + AVD stamp duty HK$615,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,256
−HK$3,148/mo
▼ 0.25% · 3.875%
HK$59,819
−HK$1,585/mo
Today · 4.125%
HK$61,404
baseline
▲ 0.50% · 4.625%
HK$64,640
+HK$3,236/mo
Deposit HK$4.92M · loan HK$11.48M · min. income ≈ HK$122,808/mo (50% DSR)
Upfront cash ≈ HK$5.54M (deposit + AVD stamp duty HK$615,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,327
−HK$4,222/mo
▼ 0.25% · 3.875%
HK$69,422
−HK$2,127/mo
Today · 4.125%
HK$71,549
baseline
▲ 0.50% · 4.625%
HK$75,903
+HK$4,354/mo
Deposit HK$1.64M · loan HK$14.76M · min. income ≈ HK$143,098/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$615,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,901
−HK$4,047/mo
▼ 0.25% · 3.875%
HK$76,910
−HK$2,038/mo
Today · 4.125%
HK$78,948
baseline
▲ 0.50% · 4.625%
HK$83,109
+HK$4,161/mo
Deposit HK$1.64M · loan HK$14.76M · min. income ≈ HK$157,896/mo (50% DSR)
Upfront cash ≈ HK$2.26M (deposit + AVD stamp duty HK$615,131 · Scale 2, in force from 26 Feb 2026)