The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$59,832
−HK$3,752/mo
▼ 0.25% · 3.875%
HK$61,693
−HK$1,891/mo
Today · 4.125%
HK$63,584
baseline
▲ 0.50% · 4.625%
HK$67,453
+HK$3,869/mo
Deposit HK$13.12M · loan HK$13.12M · min. income ≈ HK$127,168/mo (50% DSR)
Upfront cash ≈ HK$14.23M (deposit + AVD stamp duty HK$1,115,164 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,562
−HK$3,597/mo
▼ 0.25% · 3.875%
HK$68,348
−HK$1,811/mo
Today · 4.125%
HK$70,159
baseline
▲ 0.50% · 4.625%
HK$73,857
+HK$3,698/mo
Deposit HK$13.12M · loan HK$13.12M · min. income ≈ HK$140,318/mo (50% DSR)
Upfront cash ≈ HK$14.23M (deposit + AVD stamp duty HK$1,115,164 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,798
−HK$4,503/mo
▼ 0.25% · 3.875%
HK$74,032
−HK$2,269/mo
Today · 4.125%
HK$76,301
baseline
▲ 0.50% · 4.625%
HK$80,943
+HK$4,642/mo
Deposit HK$10.50M · loan HK$15.74M · min. income ≈ HK$152,602/mo (50% DSR)
Upfront cash ≈ HK$11.61M (deposit + AVD stamp duty HK$1,115,164 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,875
−HK$4,315/mo
▼ 0.25% · 3.875%
HK$82,017
−HK$2,173/mo
Today · 4.125%
HK$84,190
baseline
▲ 0.50% · 4.625%
HK$88,628
+HK$4,438/mo
Deposit HK$10.50M · loan HK$15.74M · min. income ≈ HK$168,380/mo (50% DSR)
Upfront cash ≈ HK$11.61M (deposit + AVD stamp duty HK$1,115,164 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,765
−HK$5,253/mo
▼ 0.25% · 3.875%
HK$86,370
−HK$2,648/mo
Today · 4.125%
HK$89,018
baseline
▲ 0.50% · 4.625%
HK$94,434
+HK$5,416/mo
Deposit HK$7.87M · loan HK$18.37M · min. income ≈ HK$178,036/mo (50% DSR)
Upfront cash ≈ HK$8.99M (deposit + AVD stamp duty HK$1,115,164 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,187
−HK$5,035/mo
▼ 0.25% · 3.875%
HK$95,687
−HK$2,535/mo
Today · 4.125%
HK$98,222
baseline
▲ 0.50% · 4.625%
HK$103,400
+HK$5,178/mo
Deposit HK$7.87M · loan HK$18.37M · min. income ≈ HK$196,444/mo (50% DSR)
Upfront cash ≈ HK$8.99M (deposit + AVD stamp duty HK$1,115,164 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$107,698
−HK$6,753/mo
▼ 0.25% · 3.875%
HK$111,048
−HK$3,403/mo
Today · 4.125%
HK$114,451
baseline
▲ 0.50% · 4.625%
HK$121,415
+HK$6,964/mo
Deposit HK$2.62M · loan HK$23.62M · min. income ≈ HK$228,902/mo (50% DSR)
Upfront cash ≈ HK$3.74M (deposit + AVD stamp duty HK$1,115,164 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$119,812
−HK$6,474/mo
▼ 0.25% · 3.875%
HK$123,026
−HK$3,260/mo
Today · 4.125%
HK$126,286
baseline
▲ 0.50% · 4.625%
HK$132,942
+HK$6,656/mo
Deposit HK$2.62M · loan HK$23.62M · min. income ≈ HK$252,572/mo (50% DSR)
Upfront cash ≈ HK$3.74M (deposit + AVD stamp duty HK$1,115,164 · Scale 2, in force from 26 Feb 2026)