The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$122,227
−HK$7,665/mo
▼ 0.25% · 3.875%
HK$126,029
−HK$3,863/mo
Today · 4.125%
HK$129,892
baseline
▲ 0.50% · 4.625%
HK$137,796
+HK$7,904/mo
Deposit HK$26.80M · loan HK$26.80M · min. income ≈ HK$259,784/mo (50% DSR)
Upfront cash ≈ HK$29.08M (deposit + AVD stamp duty HK$2,278,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$135,977
−HK$7,346/mo
▼ 0.25% · 3.875%
HK$139,623
−HK$3,700/mo
Today · 4.125%
HK$143,323
baseline
▲ 0.50% · 4.625%
HK$150,878
+HK$7,555/mo
Deposit HK$26.80M · loan HK$26.80M · min. income ≈ HK$286,646/mo (50% DSR)
Upfront cash ≈ HK$29.08M (deposit + AVD stamp duty HK$2,278,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$146,673
−HK$9,197/mo
▼ 0.25% · 3.875%
HK$151,235
−HK$4,635/mo
Today · 4.125%
HK$155,870
baseline
▲ 0.50% · 4.625%
HK$165,355
+HK$9,485/mo
Deposit HK$21.44M · loan HK$32.16M · min. income ≈ HK$311,740/mo (50% DSR)
Upfront cash ≈ HK$23.72M (deposit + AVD stamp duty HK$2,278,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$163,172
−HK$8,815/mo
▼ 0.25% · 3.875%
HK$167,548
−HK$4,439/mo
Today · 4.125%
HK$171,987
baseline
▲ 0.50% · 4.625%
HK$181,053
+HK$9,066/mo
Deposit HK$21.44M · loan HK$32.16M · min. income ≈ HK$343,974/mo (50% DSR)
Upfront cash ≈ HK$23.72M (deposit + AVD stamp duty HK$2,278,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$171,118
−HK$10,731/mo
▼ 0.25% · 3.875%
HK$176,441
−HK$5,408/mo
Today · 4.125%
HK$181,849
baseline
▲ 0.50% · 4.625%
HK$192,914
+HK$11,065/mo
Deposit HK$16.08M · loan HK$37.52M · min. income ≈ HK$363,698/mo (50% DSR)
Upfront cash ≈ HK$18.36M (deposit + AVD stamp duty HK$2,278,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$190,367
−HK$10,285/mo
▼ 0.25% · 3.875%
HK$195,473
−HK$5,179/mo
Today · 4.125%
HK$200,652
baseline
▲ 0.50% · 4.625%
HK$211,229
+HK$10,577/mo
Deposit HK$16.08M · loan HK$37.52M · min. income ≈ HK$401,304/mo (50% DSR)
Upfront cash ≈ HK$18.36M (deposit + AVD stamp duty HK$2,278,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$220,009
−HK$13,796/mo
▼ 0.25% · 3.875%
HK$226,852
−HK$6,953/mo
Today · 4.125%
HK$233,805
baseline
▲ 0.50% · 4.625%
HK$248,032
+HK$14,227/mo
Deposit HK$5.36M · loan HK$48.24M · min. income ≈ HK$467,610/mo (50% DSR)
Upfront cash ≈ HK$7.64M (deposit + AVD stamp duty HK$2,278,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$244,758
−HK$13,223/mo
▼ 0.25% · 3.875%
HK$251,322
−HK$6,659/mo
Today · 4.125%
HK$257,981
baseline
▲ 0.50% · 4.625%
HK$271,580
+HK$13,599/mo
Deposit HK$5.36M · loan HK$48.24M · min. income ≈ HK$515,962/mo (50% DSR)
Upfront cash ≈ HK$7.64M (deposit + AVD stamp duty HK$2,278,102 · Scale 2, in force from 26 Feb 2026)