The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,670
−HK$2,550/mo
▼ 0.25% · 3.875%
HK$41,935
−HK$1,285/mo
Today · 4.125%
HK$43,220
baseline
▲ 0.50% · 4.625%
HK$45,850
+HK$2,630/mo
Deposit HK$8.92M · loan HK$8.92M · min. income ≈ HK$86,440/mo (50% DSR)
Upfront cash ≈ HK$9.59M (deposit + AVD stamp duty HK$668,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,244
−HK$2,445/mo
▼ 0.25% · 3.875%
HK$46,458
−HK$1,231/mo
Today · 4.125%
HK$47,689
baseline
▲ 0.50% · 4.625%
HK$50,203
+HK$2,514/mo
Deposit HK$8.92M · loan HK$8.92M · min. income ≈ HK$95,378/mo (50% DSR)
Upfront cash ≈ HK$9.59M (deposit + AVD stamp duty HK$668,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,803
−HK$3,061/mo
▼ 0.25% · 3.875%
HK$50,321
−HK$1,543/mo
Today · 4.125%
HK$51,864
baseline
▲ 0.50% · 4.625%
HK$55,020
+HK$3,156/mo
Deposit HK$7.13M · loan HK$10.70M · min. income ≈ HK$103,728/mo (50% DSR)
Upfront cash ≈ HK$7.80M (deposit + AVD stamp duty HK$668,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,293
−HK$2,934/mo
▼ 0.25% · 3.875%
HK$55,749
−HK$1,478/mo
Today · 4.125%
HK$57,227
baseline
▲ 0.50% · 4.625%
HK$60,243
+HK$3,016/mo
Deposit HK$7.13M · loan HK$10.70M · min. income ≈ HK$114,454/mo (50% DSR)
Upfront cash ≈ HK$7.80M (deposit + AVD stamp duty HK$668,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,937
−HK$3,571/mo
▼ 0.25% · 3.875%
HK$58,708
−HK$1,800/mo
Today · 4.125%
HK$60,508
baseline
▲ 0.50% · 4.625%
HK$64,190
+HK$3,682/mo
Deposit HK$5.35M · loan HK$12.48M · min. income ≈ HK$121,016/mo (50% DSR)
Upfront cash ≈ HK$6.02M (deposit + AVD stamp duty HK$668,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,342
−HK$3,422/mo
▼ 0.25% · 3.875%
HK$65,041
−HK$1,723/mo
Today · 4.125%
HK$66,764
baseline
▲ 0.50% · 4.625%
HK$70,284
+HK$3,520/mo
Deposit HK$5.35M · loan HK$12.48M · min. income ≈ HK$133,528/mo (50% DSR)
Upfront cash ≈ HK$6.02M (deposit + AVD stamp duty HK$668,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,205
−HK$4,591/mo
▼ 0.25% · 3.875%
HK$75,482
−HK$2,314/mo
Today · 4.125%
HK$77,796
baseline
▲ 0.50% · 4.625%
HK$82,529
+HK$4,733/mo
Deposit HK$1.78M · loan HK$16.05M · min. income ≈ HK$155,592/mo (50% DSR)
Upfront cash ≈ HK$2.45M (deposit + AVD stamp duty HK$668,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,440
−HK$4,400/mo
▼ 0.25% · 3.875%
HK$83,624
−HK$2,216/mo
Today · 4.125%
HK$85,840
baseline
▲ 0.50% · 4.625%
HK$90,365
+HK$4,525/mo
Deposit HK$1.78M · loan HK$16.05M · min. income ≈ HK$171,680/mo (50% DSR)
Upfront cash ≈ HK$2.45M (deposit + AVD stamp duty HK$668,832 · Scale 2, in force from 26 Feb 2026)