The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$42,094
−HK$2,639/mo
▼ 0.25% · 3.875%
HK$43,403
−HK$1,330/mo
Today · 4.125%
HK$44,733
baseline
▲ 0.50% · 4.625%
HK$47,455
+HK$2,722/mo
Deposit HK$9.23M · loan HK$9.23M · min. income ≈ HK$89,466/mo (50% DSR)
Upfront cash ≈ HK$9.92M (deposit + AVD stamp duty HK$692,252 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,829
−HK$2,530/mo
▼ 0.25% · 3.875%
HK$48,085
−HK$1,274/mo
Today · 4.125%
HK$49,359
baseline
▲ 0.50% · 4.625%
HK$51,960
+HK$2,601/mo
Deposit HK$9.23M · loan HK$9.23M · min. income ≈ HK$98,718/mo (50% DSR)
Upfront cash ≈ HK$9.92M (deposit + AVD stamp duty HK$692,252 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,512
−HK$3,168/mo
▼ 0.25% · 3.875%
HK$52,084
−HK$1,596/mo
Today · 4.125%
HK$53,680
baseline
▲ 0.50% · 4.625%
HK$56,946
+HK$3,266/mo
Deposit HK$7.38M · loan HK$11.08M · min. income ≈ HK$107,360/mo (50% DSR)
Upfront cash ≈ HK$8.08M (deposit + AVD stamp duty HK$692,252 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,194
−HK$3,036/mo
▼ 0.25% · 3.875%
HK$57,702
−HK$1,528/mo
Today · 4.125%
HK$59,230
baseline
▲ 0.50% · 4.625%
HK$62,353
+HK$3,123/mo
Deposit HK$7.38M · loan HK$11.08M · min. income ≈ HK$118,460/mo (50% DSR)
Upfront cash ≈ HK$8.08M (deposit + AVD stamp duty HK$692,252 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,931
−HK$3,696/mo
▼ 0.25% · 3.875%
HK$60,764
−HK$1,863/mo
Today · 4.125%
HK$62,627
baseline
▲ 0.50% · 4.625%
HK$66,437
+HK$3,810/mo
Deposit HK$5.54M · loan HK$12.92M · min. income ≈ HK$125,254/mo (50% DSR)
Upfront cash ≈ HK$6.23M (deposit + AVD stamp duty HK$692,252 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,560
−HK$3,542/mo
▼ 0.25% · 3.875%
HK$67,318
−HK$1,784/mo
Today · 4.125%
HK$69,102
baseline
▲ 0.50% · 4.625%
HK$72,745
+HK$3,643/mo
Deposit HK$5.54M · loan HK$12.92M · min. income ≈ HK$138,204/mo (50% DSR)
Upfront cash ≈ HK$6.23M (deposit + AVD stamp duty HK$692,252 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,768
−HK$4,752/mo
▼ 0.25% · 3.875%
HK$78,125
−HK$2,395/mo
Today · 4.125%
HK$80,520
baseline
▲ 0.50% · 4.625%
HK$85,419
+HK$4,899/mo
Deposit HK$1.85M · loan HK$16.61M · min. income ≈ HK$161,040/mo (50% DSR)
Upfront cash ≈ HK$2.54M (deposit + AVD stamp duty HK$692,252 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,292
−HK$4,554/mo
▼ 0.25% · 3.875%
HK$86,552
−HK$2,294/mo
Today · 4.125%
HK$88,846
baseline
▲ 0.50% · 4.625%
HK$93,529
+HK$4,683/mo
Deposit HK$1.85M · loan HK$16.61M · min. income ≈ HK$177,692/mo (50% DSR)
Upfront cash ≈ HK$2.54M (deposit + AVD stamp duty HK$692,252 · Scale 2, in force from 26 Feb 2026)