Switch unit
Floor
17/F A
867 ft²
17/F B
871 ft²
17/F C
871 ft²
17/F D
871 ft²
18/F A
867 ft²
18/F B
871 ft²
18/F C
871 ft²
18/F D
871 ft²
19/F A
867 ft²
19/F B
871 ft²
19/F C
871 ft²
19/F D
871 ft²
20/F A
867 ft²
20/F B
871 ft²
20/F C
871 ft²
20/F D
871 ft²
21/F A
867 ft²
21/F B
871 ft²
21/F C
871 ft²
21/F D
871 ft²
22/F A
867 ft²
22/F B
871 ft²
22/F C
871 ft²
22/F D
871 ft²
23/F A
867 ft²
23/F B
871 ft²
23/F C
871 ft²
23/F D
871 ft²
25/F A
867 ft²
25/F B
871 ft²
25/F C
871 ft²
25/F D
871 ft²
26/F A
867 ft²
27/F A
867 ft²
27/F B
871 ft²
27/F C
871 ft²
27/F D
871 ft²
28/F A
867 ft²
28/F B
871 ft²
29/F A
867 ft²
29/F B
871 ft²
29/F C
871 ft²
29/F D
871 ft²
30/F A
867 ft²
30/F B
871 ft²
30/F C
871 ft²
30/F D
871 ft²
31/F A
867 ft²
31/F B
871 ft²
31/F C
871 ft²
31/F D
871 ft²
32/F C
871 ft²
32/F D
871 ft²
33/F A
867 ft²
33/F B
871 ft²
33/F C
871 ft²
33/F D
871 ft²
35/F A
867 ft²
35/F B
871 ft²
35/F C
871 ft²
35/F D
871 ft²
36/F A
867 ft²
36/F B
871 ft²
36/F C
871 ft²
36/F D
871 ft²
37/F A
867 ft²
37/F B
871 ft²
37/F C
871 ft²
37/F D
871 ft²
38/F A
867 ft²
38/F A
1,739 ft²
38/F B
871 ft²
38/F C
871 ft²
38/F D
871 ft²
39/F A
867 ft²
39/F B
871 ft²
39/F C
871 ft²
39/F D
871 ft²
40/F A
867 ft²
40/F B
871 ft²
40/F C
871 ft²
40/F D
871 ft²
41/F B
871 ft²
41/F C
871 ft²
41/F D
871 ft²
42/F A
867 ft²
42/F B
871 ft²
42/F C
871 ft²
42/F D
871 ft²
43/F C
871 ft²
43/F D
871 ft²
45/F A
867 ft²
45/F B
871 ft²
45/F C
871 ft²
45/F D
871 ft²
46/F A
867 ft²
46/F B
871 ft²
46/F C
871 ft²
46/F D
871 ft²
47/F A
867 ft²
47/F B
871 ft²
47/F C
871 ft²
47/F D
871 ft²
48/F A
867 ft²
48/F B
871 ft²
48/F C
871 ft²
48/F D
871 ft²
49/F A
867 ft²
49/F B
871 ft²
49/F C
871 ft²
49/F D
871 ft²
50/F A
867 ft²
50/F B
871 ft²
50/F C
871 ft²
50/F D
871 ft²
51/F A
867 ft²
51/F B
871 ft²
51/F C
871 ft²
51/F D
871 ft²
52/F A
867 ft²
52/F B
871 ft²
52/F C
871 ft²
52/F D
871 ft²
53/F A
867 ft²
53/F B
871 ft²
53/F C
871 ft²
53/F D
871 ft²
55/F A
867 ft²
55/F B
871 ft²
55/F C
871 ft²
55/F D
871 ft²
56/F A
867 ft²
56/F B
871 ft²
56/F C
871 ft²
56/F D
871 ft²
57/F C
1,743 ft²
57/F A
1,780 ft²
57/F B
1,809 ft²
57/F D
1,729 ft²
Crescira AVM · estimated value
● Medium confidence
HK$20.98M
≈ HK$24,093 / ft² saleable
· updated 2026-06-01
Not an offer or formal valuation
Fully appraised
HIBOR 1M · 3.9%
Prime · 6.125%
At today's rate and a 70% mortgage, the deposit on this unit is about HK$6.30M, with repayments around HK$71,192/mo for the first 5 years.
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%
The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$66,991
−HK$4,201/mo
▼ 0.25% · 3.875%
HK$69,075
−HK$2,117/mo
Today · 4.125%
HK$71,192
baseline
▲ 0.50% · 4.625%
HK$75,524
+HK$4,332/mo
Deposit HK$6.30M · loan HK$14.69M · min. income ≈ HK$142,384/mo (50% DSR)
Upfront cash ≈ HK$7.14M (deposit + AVD stamp duty HK$848,474 · Scale 2, in force from 26 Feb 2026)
Affordability check
of income on repayments ·
QoL Matrix
View full Quality-of-Life page →
Government open data
Nearest MTR
Mass Transit Railway Tin Hau Station
≈ 12 min walk · 887 m
Education
32
schools within 1 km (10 within 500 m)
Daily convenience
19
within 1 km (4 within 500 m)
Health
3
hospitals/clinics within 1 km
Recreation
43
parks, libraries, sports within 1 km
Family-friendly — 32 schools within a 1 km walk.
Everyday convenience — 19 shopping and daily-needs spots nearby.
Healthcare close by — 3 hospitals/clinics within 1 km.
Green space & leisure — 43 parks, libraries and sports venues nearby.
Location
Unit Information
- Floor
- 28/F
- Flat
- B
- Saleable Area
- 871 Saleable ft²
- Gross Area
- 1,168 ft²
- Efficiency
- 75%
- District
- Wan Chai District · Hong Kong Island
- School net (POA)
- 12
Transaction History
| Date | Price | Gain / loss |
|---|---|---|
| 2010-11-25 | HK$16.40M | +3.5% |
| 2005-07-26 | HK$15.85M | — |
Other appraised units in this building
Data sourced from Renavon.com