The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$60,942
−HK$3,821/mo
▼ 0.25% · 3.875%
HK$62,837
−HK$1,926/mo
Today · 4.125%
HK$64,763
baseline
▲ 0.50% · 4.625%
HK$68,704
+HK$3,941/mo
Deposit HK$13.36M · loan HK$13.36M · min. income ≈ HK$129,526/mo (50% DSR)
Upfront cash ≈ HK$14.50M (deposit + AVD stamp duty HK$1,135,848 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,797
−HK$3,663/mo
▼ 0.25% · 3.875%
HK$69,615
−HK$1,845/mo
Today · 4.125%
HK$71,460
baseline
▲ 0.50% · 4.625%
HK$75,227
+HK$3,767/mo
Deposit HK$13.36M · loan HK$13.36M · min. income ≈ HK$142,920/mo (50% DSR)
Upfront cash ≈ HK$14.50M (deposit + AVD stamp duty HK$1,135,848 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,130
−HK$4,586/mo
▼ 0.25% · 3.875%
HK$75,405
−HK$2,311/mo
Today · 4.125%
HK$77,716
baseline
▲ 0.50% · 4.625%
HK$82,445
+HK$4,729/mo
Deposit HK$10.69M · loan HK$16.04M · min. income ≈ HK$155,432/mo (50% DSR)
Upfront cash ≈ HK$11.83M (deposit + AVD stamp duty HK$1,135,848 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,357
−HK$4,395/mo
▼ 0.25% · 3.875%
HK$83,538
−HK$2,214/mo
Today · 4.125%
HK$85,752
baseline
▲ 0.50% · 4.625%
HK$90,272
+HK$4,520/mo
Deposit HK$10.69M · loan HK$16.04M · min. income ≈ HK$171,504/mo (50% DSR)
Upfront cash ≈ HK$11.83M (deposit + AVD stamp duty HK$1,135,848 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,318
−HK$5,351/mo
▼ 0.25% · 3.875%
HK$87,972
−HK$2,697/mo
Today · 4.125%
HK$90,669
baseline
▲ 0.50% · 4.625%
HK$96,186
+HK$5,517/mo
Deposit HK$8.02M · loan HK$18.71M · min. income ≈ HK$181,338/mo (50% DSR)
Upfront cash ≈ HK$9.15M (deposit + AVD stamp duty HK$1,135,848 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,916
−HK$5,128/mo
▼ 0.25% · 3.875%
HK$97,462
−HK$2,582/mo
Today · 4.125%
HK$100,044
baseline
▲ 0.50% · 4.625%
HK$105,317
+HK$5,273/mo
Deposit HK$8.02M · loan HK$18.71M · min. income ≈ HK$200,088/mo (50% DSR)
Upfront cash ≈ HK$9.15M (deposit + AVD stamp duty HK$1,135,848 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,695
−HK$6,879/mo
▼ 0.25% · 3.875%
HK$113,107
−HK$3,467/mo
Today · 4.125%
HK$116,574
baseline
▲ 0.50% · 4.625%
HK$123,667
+HK$7,093/mo
Deposit HK$2.67M · loan HK$24.05M · min. income ≈ HK$233,148/mo (50% DSR)
Upfront cash ≈ HK$3.81M (deposit + AVD stamp duty HK$1,135,848 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$122,035
−HK$6,593/mo
▼ 0.25% · 3.875%
HK$125,308
−HK$3,320/mo
Today · 4.125%
HK$128,628
baseline
▲ 0.50% · 4.625%
HK$135,408
+HK$6,780/mo
Deposit HK$2.67M · loan HK$24.05M · min. income ≈ HK$257,256/mo (50% DSR)
Upfront cash ≈ HK$3.81M (deposit + AVD stamp duty HK$1,135,848 · Scale 2, in force from 26 Feb 2026)