The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,159
−HK$3,020/mo
▼ 0.25% · 3.875%
HK$49,657
−HK$1,522/mo
Today · 4.125%
HK$51,179
baseline
▲ 0.50% · 4.625%
HK$54,293
+HK$3,114/mo
Deposit HK$10.56M · loan HK$10.56M · min. income ≈ HK$102,358/mo (50% DSR)
Upfront cash ≈ HK$11.42M (deposit + AVD stamp duty HK$862,012 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,577
−HK$2,894/mo
▼ 0.25% · 3.875%
HK$55,014
−HK$1,457/mo
Today · 4.125%
HK$56,471
baseline
▲ 0.50% · 4.625%
HK$59,448
+HK$2,977/mo
Deposit HK$10.56M · loan HK$10.56M · min. income ≈ HK$112,942/mo (50% DSR)
Upfront cash ≈ HK$11.42M (deposit + AVD stamp duty HK$862,012 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,791
−HK$3,624/mo
▼ 0.25% · 3.875%
HK$59,589
−HK$1,826/mo
Today · 4.125%
HK$61,415
baseline
▲ 0.50% · 4.625%
HK$65,152
+HK$3,737/mo
Deposit HK$8.45M · loan HK$12.67M · min. income ≈ HK$122,830/mo (50% DSR)
Upfront cash ≈ HK$9.31M (deposit + AVD stamp duty HK$862,012 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,292
−HK$3,474/mo
▼ 0.25% · 3.875%
HK$66,016
−HK$1,750/mo
Today · 4.125%
HK$67,766
baseline
▲ 0.50% · 4.625%
HK$71,338
+HK$3,572/mo
Deposit HK$8.45M · loan HK$12.67M · min. income ≈ HK$135,532/mo (50% DSR)
Upfront cash ≈ HK$9.31M (deposit + AVD stamp duty HK$862,012 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,423
−HK$4,228/mo
▼ 0.25% · 3.875%
HK$69,520
−HK$2,131/mo
Today · 4.125%
HK$71,651
baseline
▲ 0.50% · 4.625%
HK$76,011
+HK$4,360/mo
Deposit HK$6.34M · loan HK$14.78M · min. income ≈ HK$143,302/mo (50% DSR)
Upfront cash ≈ HK$7.20M (deposit + AVD stamp duty HK$862,012 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,007
−HK$4,053/mo
▼ 0.25% · 3.875%
HK$77,019
−HK$2,041/mo
Today · 4.125%
HK$79,060
baseline
▲ 0.50% · 4.625%
HK$83,227
+HK$4,167/mo
Deposit HK$6.34M · loan HK$14.78M · min. income ≈ HK$158,120/mo (50% DSR)
Upfront cash ≈ HK$7.20M (deposit + AVD stamp duty HK$862,012 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,687
−HK$5,436/mo
▼ 0.25% · 3.875%
HK$89,383
−HK$2,740/mo
Today · 4.125%
HK$92,123
baseline
▲ 0.50% · 4.625%
HK$97,728
+HK$5,605/mo
Deposit HK$2.11M · loan HK$19.01M · min. income ≈ HK$184,246/mo (50% DSR)
Upfront cash ≈ HK$2.97M (deposit + AVD stamp duty HK$862,012 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,438
−HK$5,210/mo
▼ 0.25% · 3.875%
HK$99,025
−HK$2,623/mo
Today · 4.125%
HK$101,648
baseline
▲ 0.50% · 4.625%
HK$107,006
+HK$5,358/mo
Deposit HK$2.11M · loan HK$19.01M · min. income ≈ HK$203,296/mo (50% DSR)
Upfront cash ≈ HK$2.97M (deposit + AVD stamp duty HK$862,012 · Scale 2, in force from 26 Feb 2026)