The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$71,937
−HK$4,511/mo
▼ 0.25% · 3.875%
HK$74,174
−HK$2,274/mo
Today · 4.125%
HK$76,448
baseline
▲ 0.50% · 4.625%
HK$81,099
+HK$4,651/mo
Deposit HK$15.77M · loan HK$15.77M · min. income ≈ HK$152,896/mo (50% DSR)
Upfront cash ≈ HK$17.11M (deposit + AVD stamp duty HK$1,340,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,029
−HK$4,323/mo
▼ 0.25% · 3.875%
HK$82,175
−HK$2,177/mo
Today · 4.125%
HK$84,352
baseline
▲ 0.50% · 4.625%
HK$88,799
+HK$4,447/mo
Deposit HK$15.77M · loan HK$15.77M · min. income ≈ HK$168,704/mo (50% DSR)
Upfront cash ≈ HK$17.11M (deposit + AVD stamp duty HK$1,340,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,324
−HK$5,413/mo
▼ 0.25% · 3.875%
HK$89,009
−HK$2,728/mo
Today · 4.125%
HK$91,737
baseline
▲ 0.50% · 4.625%
HK$97,319
+HK$5,582/mo
Deposit HK$12.62M · loan HK$18.93M · min. income ≈ HK$183,474/mo (50% DSR)
Upfront cash ≈ HK$13.96M (deposit + AVD stamp duty HK$1,340,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,035
−HK$5,188/mo
▼ 0.25% · 3.875%
HK$98,610
−HK$2,613/mo
Today · 4.125%
HK$101,223
baseline
▲ 0.50% · 4.625%
HK$106,559
+HK$5,336/mo
Deposit HK$12.62M · loan HK$18.93M · min. income ≈ HK$202,446/mo (50% DSR)
Upfront cash ≈ HK$13.96M (deposit + AVD stamp duty HK$1,340,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,711
−HK$6,316/mo
▼ 0.25% · 3.875%
HK$103,844
−HK$3,183/mo
Today · 4.125%
HK$107,027
baseline
▲ 0.50% · 4.625%
HK$113,539
+HK$6,512/mo
Deposit HK$9.46M · loan HK$22.08M · min. income ≈ HK$214,054/mo (50% DSR)
Upfront cash ≈ HK$10.81M (deposit + AVD stamp duty HK$1,340,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,040
−HK$6,053/mo
▼ 0.25% · 3.875%
HK$115,045
−HK$3,048/mo
Today · 4.125%
HK$118,093
baseline
▲ 0.50% · 4.625%
HK$124,318
+HK$6,225/mo
Deposit HK$9.46M · loan HK$22.08M · min. income ≈ HK$236,186/mo (50% DSR)
Upfront cash ≈ HK$10.81M (deposit + AVD stamp duty HK$1,340,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,486
−HK$8,120/mo
▼ 0.25% · 3.875%
HK$133,514
−HK$4,092/mo
Today · 4.125%
HK$137,606
baseline
▲ 0.50% · 4.625%
HK$145,979
+HK$8,373/mo
Deposit HK$3.15M · loan HK$28.39M · min. income ≈ HK$275,212/mo (50% DSR)
Upfront cash ≈ HK$4.50M (deposit + AVD stamp duty HK$1,340,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$144,052
−HK$7,782/mo
▼ 0.25% · 3.875%
HK$147,915
−HK$3,919/mo
Today · 4.125%
HK$151,834
baseline
▲ 0.50% · 4.625%
HK$159,838
+HK$8,004/mo
Deposit HK$3.15M · loan HK$28.39M · min. income ≈ HK$303,668/mo (50% DSR)
Upfront cash ≈ HK$4.50M (deposit + AVD stamp duty HK$1,340,773 · Scale 2, in force from 26 Feb 2026)