The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,083
−HK$2,326/mo
▼ 0.25% · 3.875%
HK$38,237
−HK$1,172/mo
Today · 4.125%
HK$39,409
baseline
▲ 0.50% · 4.625%
HK$41,807
+HK$2,398/mo
Deposit HK$8.13M · loan HK$8.13M · min. income ≈ HK$78,818/mo (50% DSR)
Upfront cash ≈ HK$8.74M (deposit + AVD stamp duty HK$609,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,255
−HK$2,229/mo
▼ 0.25% · 3.875%
HK$42,361
−HK$1,123/mo
Today · 4.125%
HK$43,484
baseline
▲ 0.50% · 4.625%
HK$45,776
+HK$2,292/mo
Deposit HK$8.13M · loan HK$8.13M · min. income ≈ HK$86,968/mo (50% DSR)
Upfront cash ≈ HK$8.74M (deposit + AVD stamp duty HK$609,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,500
−HK$2,791/mo
▼ 0.25% · 3.875%
HK$45,884
−HK$1,407/mo
Today · 4.125%
HK$47,291
baseline
▲ 0.50% · 4.625%
HK$50,168
+HK$2,877/mo
Deposit HK$6.51M · loan HK$9.76M · min. income ≈ HK$94,582/mo (50% DSR)
Upfront cash ≈ HK$7.12M (deposit + AVD stamp duty HK$609,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,506
−HK$2,675/mo
▼ 0.25% · 3.875%
HK$50,834
−HK$1,347/mo
Today · 4.125%
HK$52,181
baseline
▲ 0.50% · 4.625%
HK$54,931
+HK$2,750/mo
Deposit HK$6.51M · loan HK$9.76M · min. income ≈ HK$104,362/mo (50% DSR)
Upfront cash ≈ HK$7.12M (deposit + AVD stamp duty HK$609,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,917
−HK$3,256/mo
▼ 0.25% · 3.875%
HK$53,532
−HK$1,641/mo
Today · 4.125%
HK$55,173
baseline
▲ 0.50% · 4.625%
HK$58,530
+HK$3,357/mo
Deposit HK$4.88M · loan HK$11.38M · min. income ≈ HK$110,346/mo (50% DSR)
Upfront cash ≈ HK$5.49M (deposit + AVD stamp duty HK$609,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,757
−HK$3,120/mo
▼ 0.25% · 3.875%
HK$59,306
−HK$1,571/mo
Today · 4.125%
HK$60,877
baseline
▲ 0.50% · 4.625%
HK$64,086
+HK$3,209/mo
Deposit HK$4.88M · loan HK$11.38M · min. income ≈ HK$121,754/mo (50% DSR)
Upfront cash ≈ HK$5.49M (deposit + AVD stamp duty HK$609,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,750
−HK$4,186/mo
▼ 0.25% · 3.875%
HK$68,827
−HK$2,109/mo
Today · 4.125%
HK$70,936
baseline
▲ 0.50% · 4.625%
HK$75,252
+HK$4,316/mo
Deposit HK$1.63M · loan HK$14.64M · min. income ≈ HK$141,872/mo (50% DSR)
Upfront cash ≈ HK$2.24M (deposit + AVD stamp duty HK$609,858 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,259
−HK$4,012/mo
▼ 0.25% · 3.875%
HK$76,251
−HK$2,020/mo
Today · 4.125%
HK$78,271
baseline
▲ 0.50% · 4.625%
HK$82,397
+HK$4,126/mo
Deposit HK$1.63M · loan HK$14.64M · min. income ≈ HK$156,542/mo (50% DSR)
Upfront cash ≈ HK$2.24M (deposit + AVD stamp duty HK$609,858 · Scale 2, in force from 26 Feb 2026)