Crescira AVM · estimated value
● Medium confidence
HK$9.67M
≈ HK$5,863 / ft² saleable
· updated 2026-06-01
Not an offer or formal valuation
Fully appraised
HIBOR 1M · 3.9%
Prime · 6.125%
At today's rate and a 90% mortgage, the deposit on this unit is about HK$967K, with repayments around HK$42,193/mo for the first 5 years.
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%
The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,704
−HK$2,489/mo
▼ 0.25% · 3.875%
HK$40,939
−HK$1,254/mo
Today · 4.125%
HK$42,193
baseline
▲ 0.50% · 4.625%
HK$44,761
+HK$2,568/mo
Deposit HK$967K · loan HK$8.71M · min. income ≈ HK$84,386/mo (50% DSR)
Upfront cash ≈ HK$1.30M (deposit + AVD stamp duty HK$337,330 · Scale 2, in force from 26 Feb 2026)
Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).
Affordability check
of income on repayments ·
QoL Matrix
View full Quality-of-Life page →
Government open data
Nearest MTR
LR-Sam Shing
≈ 46 min walk · 3,657 m
Education
2
schools within 1 km (0 within 500 m)
Daily convenience
1
within 1 km (0 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
0
parks, libraries, sports within 1 km
Location
Unit Information
- Floor
- 3/F
- Flat
- 1
- Saleable Area
- 1,650 Saleable ft²
- Gross Area
- 1,827 ft²
- Efficiency
- 90%
- District
- Tuen Mun District · New Territories West
- School net (POA)
- 71
Transaction History
| Date | Price | Gain / loss |
|---|---|---|
| 2010-06-11 | HK$5.10M | −14.3% |
| 1997-04-15 | HK$5.95M | — |
Other appraised units in this building
Data sourced from Renavon.com