The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$64,656
−HK$4,055/mo
▼ 0.25% · 3.875%
HK$66,667
−HK$2,044/mo
Today · 4.125%
HK$68,711
baseline
▲ 0.50% · 4.625%
HK$72,891
+HK$4,180/mo
Deposit HK$14.18M · loan HK$14.18M · min. income ≈ HK$137,422/mo (50% DSR)
Upfront cash ≈ HK$15.38M (deposit + AVD stamp duty HK$1,205,076 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,929
−HK$3,886/mo
▼ 0.25% · 3.875%
HK$73,858
−HK$1,957/mo
Today · 4.125%
HK$75,815
baseline
▲ 0.50% · 4.625%
HK$79,812
+HK$3,997/mo
Deposit HK$14.18M · loan HK$14.18M · min. income ≈ HK$151,630/mo (50% DSR)
Upfront cash ≈ HK$15.38M (deposit + AVD stamp duty HK$1,205,076 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,587
−HK$4,866/mo
▼ 0.25% · 3.875%
HK$80,001
−HK$2,452/mo
Today · 4.125%
HK$82,453
baseline
▲ 0.50% · 4.625%
HK$87,470
+HK$5,017/mo
Deposit HK$11.34M · loan HK$17.01M · min. income ≈ HK$164,906/mo (50% DSR)
Upfront cash ≈ HK$12.55M (deposit + AVD stamp duty HK$1,205,076 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,315
−HK$4,663/mo
▼ 0.25% · 3.875%
HK$88,630
−HK$2,348/mo
Today · 4.125%
HK$90,978
baseline
▲ 0.50% · 4.625%
HK$95,774
+HK$4,796/mo
Deposit HK$11.34M · loan HK$17.01M · min. income ≈ HK$181,956/mo (50% DSR)
Upfront cash ≈ HK$12.55M (deposit + AVD stamp duty HK$1,205,076 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,518
−HK$5,677/mo
▼ 0.25% · 3.875%
HK$93,334
−HK$2,861/mo
Today · 4.125%
HK$96,195
baseline
▲ 0.50% · 4.625%
HK$102,048
+HK$5,853/mo
Deposit HK$8.51M · loan HK$19.85M · min. income ≈ HK$192,390/mo (50% DSR)
Upfront cash ≈ HK$9.71M (deposit + AVD stamp duty HK$1,205,076 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,701
−HK$5,440/mo
▼ 0.25% · 3.875%
HK$103,402
−HK$2,739/mo
Today · 4.125%
HK$106,141
baseline
▲ 0.50% · 4.625%
HK$111,736
+HK$5,595/mo
Deposit HK$8.51M · loan HK$19.85M · min. income ≈ HK$212,282/mo (50% DSR)
Upfront cash ≈ HK$9.71M (deposit + AVD stamp duty HK$1,205,076 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$116,381
−HK$7,298/mo
▼ 0.25% · 3.875%
HK$120,001
−HK$3,678/mo
Today · 4.125%
HK$123,679
baseline
▲ 0.50% · 4.625%
HK$131,204
+HK$7,525/mo
Deposit HK$2.84M · loan HK$25.52M · min. income ≈ HK$247,358/mo (50% DSR)
Upfront cash ≈ HK$4.04M (deposit + AVD stamp duty HK$1,205,076 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,472
−HK$6,995/mo
▼ 0.25% · 3.875%
HK$132,945
−HK$3,522/mo
Today · 4.125%
HK$136,467
baseline
▲ 0.50% · 4.625%
HK$143,661
+HK$7,194/mo
Deposit HK$2.84M · loan HK$25.52M · min. income ≈ HK$272,934/mo (50% DSR)
Upfront cash ≈ HK$4.04M (deposit + AVD stamp duty HK$1,205,076 · Scale 2, in force from 26 Feb 2026)