The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,204
−HK$3,023/mo
▼ 0.25% · 3.875%
HK$49,703
−HK$1,524/mo
Today · 4.125%
HK$51,227
baseline
▲ 0.50% · 4.625%
HK$54,344
+HK$3,117/mo
Deposit HK$10.57M · loan HK$10.57M · min. income ≈ HK$102,454/mo (50% DSR)
Upfront cash ≈ HK$11.43M (deposit + AVD stamp duty HK$863,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,626
−HK$2,898/mo
▼ 0.25% · 3.875%
HK$55,065
−HK$1,459/mo
Today · 4.125%
HK$56,524
baseline
▲ 0.50% · 4.625%
HK$59,503
+HK$2,979/mo
Deposit HK$10.57M · loan HK$10.57M · min. income ≈ HK$113,048/mo (50% DSR)
Upfront cash ≈ HK$11.43M (deposit + AVD stamp duty HK$863,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,845
−HK$3,627/mo
▼ 0.25% · 3.875%
HK$59,644
−HK$1,828/mo
Today · 4.125%
HK$61,472
baseline
▲ 0.50% · 4.625%
HK$65,213
+HK$3,741/mo
Deposit HK$8.46M · loan HK$12.68M · min. income ≈ HK$122,944/mo (50% DSR)
Upfront cash ≈ HK$9.32M (deposit + AVD stamp duty HK$863,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,352
−HK$3,476/mo
▼ 0.25% · 3.875%
HK$66,078
−HK$1,750/mo
Today · 4.125%
HK$67,828
baseline
▲ 0.50% · 4.625%
HK$71,404
+HK$3,576/mo
Deposit HK$8.46M · loan HK$12.68M · min. income ≈ HK$135,656/mo (50% DSR)
Upfront cash ≈ HK$9.32M (deposit + AVD stamp duty HK$863,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,486
−HK$4,231/mo
▼ 0.25% · 3.875%
HK$69,585
−HK$2,132/mo
Today · 4.125%
HK$71,717
baseline
▲ 0.50% · 4.625%
HK$76,081
+HK$4,364/mo
Deposit HK$6.34M · loan HK$14.80M · min. income ≈ HK$143,434/mo (50% DSR)
Upfront cash ≈ HK$7.21M (deposit + AVD stamp duty HK$863,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,077
−HK$4,056/mo
▼ 0.25% · 3.875%
HK$77,091
−HK$2,042/mo
Today · 4.125%
HK$79,133
baseline
▲ 0.50% · 4.625%
HK$83,304
+HK$4,171/mo
Deposit HK$6.34M · loan HK$14.80M · min. income ≈ HK$158,266/mo (50% DSR)
Upfront cash ≈ HK$7.21M (deposit + AVD stamp duty HK$863,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,767
−HK$5,441/mo
▼ 0.25% · 3.875%
HK$89,466
−HK$2,742/mo
Today · 4.125%
HK$92,208
baseline
▲ 0.50% · 4.625%
HK$97,819
+HK$5,611/mo
Deposit HK$2.11M · loan HK$19.03M · min. income ≈ HK$184,416/mo (50% DSR)
Upfront cash ≈ HK$2.98M (deposit + AVD stamp duty HK$863,972 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,528
−HK$5,215/mo
▼ 0.25% · 3.875%
HK$99,116
−HK$2,627/mo
Today · 4.125%
HK$101,743
baseline
▲ 0.50% · 4.625%
HK$107,106
+HK$5,363/mo
Deposit HK$2.11M · loan HK$19.03M · min. income ≈ HK$203,486/mo (50% DSR)
Upfront cash ≈ HK$2.98M (deposit + AVD stamp duty HK$863,972 · Scale 2, in force from 26 Feb 2026)