The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,889
−HK$2,250/mo
▼ 0.25% · 3.875%
HK$37,005
−HK$1,134/mo
Today · 4.125%
HK$38,139
baseline
▲ 0.50% · 4.625%
HK$40,460
+HK$2,321/mo
Deposit HK$7.87M · loan HK$7.87M · min. income ≈ HK$76,278/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$590,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,926
−HK$2,157/mo
▼ 0.25% · 3.875%
HK$40,997
−HK$1,086/mo
Today · 4.125%
HK$42,083
baseline
▲ 0.50% · 4.625%
HK$44,301
+HK$2,218/mo
Deposit HK$7.87M · loan HK$7.87M · min. income ≈ HK$84,166/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$590,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,067
−HK$2,700/mo
▼ 0.25% · 3.875%
HK$44,406
−HK$1,361/mo
Today · 4.125%
HK$45,767
baseline
▲ 0.50% · 4.625%
HK$48,552
+HK$2,785/mo
Deposit HK$6.30M · loan HK$9.44M · min. income ≈ HK$91,534/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$590,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,911
−HK$2,589/mo
▼ 0.25% · 3.875%
HK$49,196
−HK$1,304/mo
Today · 4.125%
HK$50,500
baseline
▲ 0.50% · 4.625%
HK$53,161
+HK$2,661/mo
Deposit HK$6.30M · loan HK$9.44M · min. income ≈ HK$101,000/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$590,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,244
−HK$3,151/mo
▼ 0.25% · 3.875%
HK$51,807
−HK$1,588/mo
Today · 4.125%
HK$53,395
baseline
▲ 0.50% · 4.625%
HK$56,644
+HK$3,249/mo
Deposit HK$4.72M · loan HK$11.02M · min. income ≈ HK$106,790/mo (50% DSR)
Upfront cash ≈ HK$5.31M (deposit + AVD stamp duty HK$590,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,896
−HK$3,020/mo
▼ 0.25% · 3.875%
HK$57,395
−HK$1,521/mo
Today · 4.125%
HK$58,916
baseline
▲ 0.50% · 4.625%
HK$62,022
+HK$3,106/mo
Deposit HK$4.72M · loan HK$11.02M · min. income ≈ HK$117,832/mo (50% DSR)
Upfront cash ≈ HK$5.31M (deposit + AVD stamp duty HK$590,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,600
−HK$4,051/mo
▼ 0.25% · 3.875%
HK$66,609
−HK$2,042/mo
Today · 4.125%
HK$68,651
baseline
▲ 0.50% · 4.625%
HK$72,828
+HK$4,177/mo
Deposit HK$1.57M · loan HK$14.17M · min. income ≈ HK$137,302/mo (50% DSR)
Upfront cash ≈ HK$2.16M (deposit + AVD stamp duty HK$590,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,867
−HK$3,882/mo
▼ 0.25% · 3.875%
HK$73,794
−HK$1,955/mo
Today · 4.125%
HK$75,749
baseline
▲ 0.50% · 4.625%
HK$79,742
+HK$3,993/mo
Deposit HK$1.57M · loan HK$14.17M · min. income ≈ HK$151,498/mo (50% DSR)
Upfront cash ≈ HK$2.16M (deposit + AVD stamp duty HK$590,210 · Scale 2, in force from 26 Feb 2026)