The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,077
−HK$2,514/mo
▼ 0.25% · 3.875%
HK$41,324
−HK$1,267/mo
Today · 4.125%
HK$42,591
baseline
▲ 0.50% · 4.625%
HK$45,182
+HK$2,591/mo
Deposit HK$8.79M · loan HK$8.79M · min. income ≈ HK$85,182/mo (50% DSR)
Upfront cash ≈ HK$9.45M (deposit + AVD stamp duty HK$659,094 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,586
−HK$2,409/mo
▼ 0.25% · 3.875%
HK$45,781
−HK$1,214/mo
Today · 4.125%
HK$46,995
baseline
▲ 0.50% · 4.625%
HK$49,472
+HK$2,477/mo
Deposit HK$8.79M · loan HK$8.79M · min. income ≈ HK$93,990/mo (50% DSR)
Upfront cash ≈ HK$9.45M (deposit + AVD stamp duty HK$659,094 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,093
−HK$3,016/mo
▼ 0.25% · 3.875%
HK$49,589
−HK$1,520/mo
Today · 4.125%
HK$51,109
baseline
▲ 0.50% · 4.625%
HK$54,219
+HK$3,110/mo
Deposit HK$7.03M · loan HK$10.55M · min. income ≈ HK$102,218/mo (50% DSR)
Upfront cash ≈ HK$7.69M (deposit + AVD stamp duty HK$659,094 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,503
−HK$2,890/mo
▼ 0.25% · 3.875%
HK$54,938
−HK$1,455/mo
Today · 4.125%
HK$56,393
baseline
▲ 0.50% · 4.625%
HK$59,366
+HK$2,973/mo
Deposit HK$7.03M · loan HK$10.55M · min. income ≈ HK$112,786/mo (50% DSR)
Upfront cash ≈ HK$7.69M (deposit + AVD stamp duty HK$659,094 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,108
−HK$3,519/mo
▼ 0.25% · 3.875%
HK$57,854
−HK$1,773/mo
Today · 4.125%
HK$59,627
baseline
▲ 0.50% · 4.625%
HK$63,255
+HK$3,628/mo
Deposit HK$5.27M · loan HK$12.30M · min. income ≈ HK$119,254/mo (50% DSR)
Upfront cash ≈ HK$5.93M (deposit + AVD stamp duty HK$659,094 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,420
−HK$3,372/mo
▼ 0.25% · 3.875%
HK$64,094
−HK$1,698/mo
Today · 4.125%
HK$65,792
baseline
▲ 0.50% · 4.625%
HK$69,260
+HK$3,468/mo
Deposit HK$5.27M · loan HK$12.30M · min. income ≈ HK$131,584/mo (50% DSR)
Upfront cash ≈ HK$5.93M (deposit + AVD stamp duty HK$659,094 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,139
−HK$4,524/mo
▼ 0.25% · 3.875%
HK$74,383
−HK$2,280/mo
Today · 4.125%
HK$76,663
baseline
▲ 0.50% · 4.625%
HK$81,328
+HK$4,665/mo
Deposit HK$1.76M · loan HK$15.82M · min. income ≈ HK$153,326/mo (50% DSR)
Upfront cash ≈ HK$2.42M (deposit + AVD stamp duty HK$659,094 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,254
−HK$4,336/mo
▼ 0.25% · 3.875%
HK$82,407
−HK$2,183/mo
Today · 4.125%
HK$84,590
baseline
▲ 0.50% · 4.625%
HK$89,049
+HK$4,459/mo
Deposit HK$1.76M · loan HK$15.82M · min. income ≈ HK$169,180/mo (50% DSR)
Upfront cash ≈ HK$2.42M (deposit + AVD stamp duty HK$659,094 · Scale 2, in force from 26 Feb 2026)