The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$50,118
−HK$3,143/mo
▼ 0.25% · 3.875%
HK$51,677
−HK$1,584/mo
Today · 4.125%
HK$53,261
baseline
▲ 0.50% · 4.625%
HK$56,502
+HK$3,241/mo
Deposit HK$10.99M · loan HK$10.99M · min. income ≈ HK$106,522/mo (50% DSR)
Upfront cash ≈ HK$11.92M (deposit + AVD stamp duty HK$934,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,756
−HK$3,012/mo
▼ 0.25% · 3.875%
HK$57,251
−HK$1,517/mo
Today · 4.125%
HK$58,768
baseline
▲ 0.50% · 4.625%
HK$61,866
+HK$3,098/mo
Deposit HK$10.99M · loan HK$10.99M · min. income ≈ HK$117,536/mo (50% DSR)
Upfront cash ≈ HK$11.92M (deposit + AVD stamp duty HK$934,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,142
−HK$3,771/mo
▼ 0.25% · 3.875%
HK$62,013
−HK$1,900/mo
Today · 4.125%
HK$63,913
baseline
▲ 0.50% · 4.625%
HK$67,802
+HK$3,889/mo
Deposit HK$8.79M · loan HK$13.19M · min. income ≈ HK$127,826/mo (50% DSR)
Upfront cash ≈ HK$9.73M (deposit + AVD stamp duty HK$934,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,907
−HK$3,615/mo
▼ 0.25% · 3.875%
HK$68,702
−HK$1,820/mo
Today · 4.125%
HK$70,522
baseline
▲ 0.50% · 4.625%
HK$74,239
+HK$3,717/mo
Deposit HK$8.79M · loan HK$13.19M · min. income ≈ HK$141,044/mo (50% DSR)
Upfront cash ≈ HK$9.73M (deposit + AVD stamp duty HK$934,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,165
−HK$4,400/mo
▼ 0.25% · 3.875%
HK$72,348
−HK$2,217/mo
Today · 4.125%
HK$74,565
baseline
▲ 0.50% · 4.625%
HK$79,103
+HK$4,538/mo
Deposit HK$6.59M · loan HK$15.39M · min. income ≈ HK$149,130/mo (50% DSR)
Upfront cash ≈ HK$7.53M (deposit + AVD stamp duty HK$934,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,058
−HK$4,218/mo
▼ 0.25% · 3.875%
HK$80,152
−HK$2,124/mo
Today · 4.125%
HK$82,276
baseline
▲ 0.50% · 4.625%
HK$86,612
+HK$4,336/mo
Deposit HK$6.59M · loan HK$15.39M · min. income ≈ HK$164,552/mo (50% DSR)
Upfront cash ≈ HK$7.53M (deposit + AVD stamp duty HK$934,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,213
−HK$5,657/mo
▼ 0.25% · 3.875%
HK$93,019
−HK$2,851/mo
Today · 4.125%
HK$95,870
baseline
▲ 0.50% · 4.625%
HK$101,703
+HK$5,833/mo
Deposit HK$2.20M · loan HK$19.78M · min. income ≈ HK$191,740/mo (50% DSR)
Upfront cash ≈ HK$3.13M (deposit + AVD stamp duty HK$934,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,361
−HK$5,422/mo
▼ 0.25% · 3.875%
HK$103,052
−HK$2,731/mo
Today · 4.125%
HK$105,783
baseline
▲ 0.50% · 4.625%
HK$111,359
+HK$5,576/mo
Deposit HK$2.20M · loan HK$19.78M · min. income ≈ HK$211,566/mo (50% DSR)
Upfront cash ≈ HK$3.13M (deposit + AVD stamp duty HK$934,116 · Scale 2, in force from 26 Feb 2026)