The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$49,394
−HK$3,097/mo
▼ 0.25% · 3.875%
HK$50,930
−HK$1,561/mo
Today · 4.125%
HK$52,491
baseline
▲ 0.50% · 4.625%
HK$55,685
+HK$3,194/mo
Deposit HK$10.83M · loan HK$10.83M · min. income ≈ HK$104,982/mo (50% DSR)
Upfront cash ≈ HK$11.75M (deposit + AVD stamp duty HK$916,157 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,950
−HK$2,969/mo
▼ 0.25% · 3.875%
HK$56,424
−HK$1,495/mo
Today · 4.125%
HK$57,919
baseline
▲ 0.50% · 4.625%
HK$60,972
+HK$3,053/mo
Deposit HK$10.83M · loan HK$10.83M · min. income ≈ HK$115,838/mo (50% DSR)
Upfront cash ≈ HK$11.75M (deposit + AVD stamp duty HK$916,157 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,273
−HK$3,717/mo
▼ 0.25% · 3.875%
HK$61,116
−HK$1,874/mo
Today · 4.125%
HK$62,990
baseline
▲ 0.50% · 4.625%
HK$66,822
+HK$3,832/mo
Deposit HK$8.66M · loan HK$13.00M · min. income ≈ HK$125,980/mo (50% DSR)
Upfront cash ≈ HK$9.58M (deposit + AVD stamp duty HK$916,157 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,940
−HK$3,563/mo
▼ 0.25% · 3.875%
HK$67,709
−HK$1,794/mo
Today · 4.125%
HK$69,503
baseline
▲ 0.50% · 4.625%
HK$73,166
+HK$3,663/mo
Deposit HK$8.66M · loan HK$13.00M · min. income ≈ HK$139,006/mo (50% DSR)
Upfront cash ≈ HK$9.58M (deposit + AVD stamp duty HK$916,157 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,151
−HK$4,337/mo
▼ 0.25% · 3.875%
HK$71,302
−HK$2,186/mo
Today · 4.125%
HK$73,488
baseline
▲ 0.50% · 4.625%
HK$77,959
+HK$4,471/mo
Deposit HK$6.50M · loan HK$15.16M · min. income ≈ HK$146,976/mo (50% DSR)
Upfront cash ≈ HK$7.41M (deposit + AVD stamp duty HK$916,157 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,930
−HK$4,157/mo
▼ 0.25% · 3.875%
HK$78,994
−HK$2,093/mo
Today · 4.125%
HK$81,087
baseline
▲ 0.50% · 4.625%
HK$85,361
+HK$4,274/mo
Deposit HK$6.50M · loan HK$15.16M · min. income ≈ HK$162,174/mo (50% DSR)
Upfront cash ≈ HK$7.41M (deposit + AVD stamp duty HK$916,157 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,909
−HK$5,575/mo
▼ 0.25% · 3.875%
HK$91,675
−HK$2,809/mo
Today · 4.125%
HK$94,484
baseline
▲ 0.50% · 4.625%
HK$100,234
+HK$5,750/mo
Deposit HK$2.17M · loan HK$19.50M · min. income ≈ HK$188,968/mo (50% DSR)
Upfront cash ≈ HK$3.08M (deposit + AVD stamp duty HK$916,157 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,910
−HK$5,344/mo
▼ 0.25% · 3.875%
HK$101,563
−HK$2,691/mo
Today · 4.125%
HK$104,254
baseline
▲ 0.50% · 4.625%
HK$109,750
+HK$5,496/mo
Deposit HK$2.17M · loan HK$19.50M · min. income ≈ HK$208,508/mo (50% DSR)
Upfront cash ≈ HK$3.08M (deposit + AVD stamp duty HK$916,157 · Scale 2, in force from 26 Feb 2026)