The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$46,651
−HK$2,926/mo
▼ 0.25% · 3.875%
HK$48,102
−HK$1,475/mo
Today · 4.125%
HK$49,577
baseline
▲ 0.50% · 4.625%
HK$52,593
+HK$3,016/mo
Deposit HK$10.23M · loan HK$10.23M · min. income ≈ HK$99,154/mo (50% DSR)
Upfront cash ≈ HK$11.03M (deposit + AVD stamp duty HK$795,879 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,899
−HK$2,804/mo
▼ 0.25% · 3.875%
HK$53,291
−HK$1,412/mo
Today · 4.125%
HK$54,703
baseline
▲ 0.50% · 4.625%
HK$57,587
+HK$2,884/mo
Deposit HK$10.23M · loan HK$10.23M · min. income ≈ HK$109,406/mo (50% DSR)
Upfront cash ≈ HK$11.03M (deposit + AVD stamp duty HK$795,879 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,982
−HK$3,510/mo
▼ 0.25% · 3.875%
HK$57,723
−HK$1,769/mo
Today · 4.125%
HK$59,492
baseline
▲ 0.50% · 4.625%
HK$63,112
+HK$3,620/mo
Deposit HK$8.18M · loan HK$12.28M · min. income ≈ HK$118,984/mo (50% DSR)
Upfront cash ≈ HK$8.98M (deposit + AVD stamp duty HK$795,879 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,279
−HK$3,365/mo
▼ 0.25% · 3.875%
HK$63,949
−HK$1,695/mo
Today · 4.125%
HK$65,644
baseline
▲ 0.50% · 4.625%
HK$69,104
+HK$3,460/mo
Deposit HK$8.18M · loan HK$12.28M · min. income ≈ HK$131,288/mo (50% DSR)
Upfront cash ≈ HK$8.98M (deposit + AVD stamp duty HK$795,879 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,312
−HK$4,095/mo
▼ 0.25% · 3.875%
HK$67,343
−HK$2,064/mo
Today · 4.125%
HK$69,407
baseline
▲ 0.50% · 4.625%
HK$73,631
+HK$4,224/mo
Deposit HK$6.14M · loan HK$14.32M · min. income ≈ HK$138,814/mo (50% DSR)
Upfront cash ≈ HK$6.93M (deposit + AVD stamp duty HK$795,879 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,659
−HK$3,925/mo
▼ 0.25% · 3.875%
HK$74,607
−HK$1,977/mo
Today · 4.125%
HK$76,584
baseline
▲ 0.50% · 4.625%
HK$80,621
+HK$4,037/mo
Deposit HK$6.14M · loan HK$14.32M · min. income ≈ HK$153,168/mo (50% DSR)
Upfront cash ≈ HK$6.93M (deposit + AVD stamp duty HK$795,879 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,972
−HK$5,266/mo
▼ 0.25% · 3.875%
HK$86,584
−HK$2,654/mo
Today · 4.125%
HK$89,238
baseline
▲ 0.50% · 4.625%
HK$94,668
+HK$5,430/mo
Deposit HK$2.05M · loan HK$18.41M · min. income ≈ HK$178,476/mo (50% DSR)
Upfront cash ≈ HK$2.84M (deposit + AVD stamp duty HK$795,879 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,418
−HK$5,047/mo
▼ 0.25% · 3.875%
HK$95,924
−HK$2,541/mo
Today · 4.125%
HK$98,465
baseline
▲ 0.50% · 4.625%
HK$103,656
+HK$5,191/mo
Deposit HK$2.05M · loan HK$18.41M · min. income ≈ HK$196,930/mo (50% DSR)
Upfront cash ≈ HK$2.84M (deposit + AVD stamp duty HK$795,879 · Scale 2, in force from 26 Feb 2026)