5/F 5

in COSMOPOLITAN ESTATES TAI SHING BUILDING (BLOCK H)

Switch unit

Floor

2/F 1 382 ft² 2/F 12 388 ft² 2/F 3 288 ft² 2/F 4 288 ft² 2/F 8 325 ft² 2/F 9 320 ft² 3/F 1 382 ft² 3/F 12 388 ft² 3/F 3 288 ft² 3/F 4 288 ft² 3/F 5 326 ft² 4/F 1 382 ft² 4/F 5 326 ft² 4/F 8 325 ft² 5/F 11 325 ft² 5/F 3 288 ft² 5/F 4 288 ft² 5/F 5 326 ft² 5/F 8 325 ft² 6/F 10 320 ft² 6/F 12 388 ft² 6/F 3 288 ft² 6/F 4 288 ft² 6/F 5 326 ft² 6/F 6 344 ft² 6/F 7 425 ft² 6/F 8 325 ft² 6/F 9 320 ft² 7/F 12 388 ft² 7/F 4 288 ft² 7/F 5 326 ft² 7/F 7 425 ft² 7/F 8 325 ft² 7/F 9 320 ft² 8/F 3 288 ft² 8/F 4 288 ft² 8/F 8 325 ft² 8/F 9 320 ft² 9/F 1 382 ft² 9/F 11 325 ft² 9/F 12 388 ft² 9/F 4 288 ft² 9/F 6 344 ft² 9/F 8 325 ft² 9/F 9 320 ft² 10/F 11 325 ft² 10/F 12 388 ft² 10/F 3 288 ft² 10/F 4 288 ft² 10/F 5 326 ft² 10/F 7 425 ft² 10/F 8 325 ft² 11/F 11 325 ft² 11/F 12 388 ft² 11/F 3 288 ft² 11/F 7 425 ft² 12/F 11 325 ft² 12/F 12 388 ft² 12/F 2 319 ft² 12/F 4 288 ft² 12/F 5 326 ft² 12/F 6 344 ft² 12/F 7 425 ft² 13/F 1 382 ft² 13/F 10 320 ft² 13/F 4 288 ft² 13/F 5 326 ft² 13/F 6 344 ft²

Estimate Mortgage & QoL Unit Information Transaction History

Crescira AVM · estimated value ● Medium confidence

HK$3.08M

≈ HK$9,447 / ft² saleable · updated 2026-06-01

Not an offer or formal valuation

Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$308K, with repayments around HK$13,433/mo for the first 5 years.

Open full planner → Compare mortgage offers →

Mortgage plan · rate basis

H-plan · HIBOR + 1.30%

5.2% → capped 4.125%

P-plan · P − 2.00%

4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment

LTV

Term

▼ 0.50% · 3.625%

HK$12,640

−HK$793/mo

▼ 0.25% · 3.875%

HK$13,034

−HK$399/mo

Today · 4.125%

HK$13,433

baseline

▲ 0.50% · 4.625%

HK$14,250

+HK$817/mo

Deposit HK$308K · loan HK$2.77M · min. income ≈ HK$26,866/mo (50% DSR)

Upfront cash ≈ HK$308K (deposit + AVD stamp duty HK$100 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data

Nearest MTR

Mass Transit Railway Olympic Station

≈ 6 min walk · 423 m

Education

schools within 1 km (16 within 500 m)

Daily convenience

within 1 km (18 within 500 m)

Health

hospitals/clinics within 1 km

Recreation

parks, libraries, sports within 1 km

Excellent connectivity — about 6 min walk to Mass Transit Railway Olympic Station Station.

Family-friendly — 50 schools within a 1 km walk.

Everyday convenience — 79 shopping and daily-needs spots nearby.

Healthcare close by — 3 hospitals/clinics within 1 km.

Green space & leisure — 69 parks, libraries and sports venues nearby.

Location

Unit Information

Floor: 5/F
Flat: 5
Saleable Area: 326 Saleable ft²
Gross Area: 415 ft²
Efficiency: 79%
District: Yau Tsim Mong District · Kowloon
School net (POA): 32

Transaction History

Date	Price	Gain / loss	$/ft²	$/ft² gross
2021-05-11	HK$3.83M	+25.6% 6.3y · 4.0%/yr	HK$11,748	HK$9,229
2015-02-11	HK$3.05M	+21.0%	HK$9,356	HK$7,349
2012-11-22	HK$2.52M	+26.0%	HK$7,730	HK$6,072
2011-06-07	HK$2.00M	+56.2%	HK$6,135	HK$4,819
2010-09-20	HK$1.28M	+7.6%	HK$3,926	HK$3,084
2010-09-03	HK$1.19M	+32.2%	HK$3,650	HK$2,868
2008-01-29	HK$900K	+25.0%	HK$2,761	HK$2,169
2002-01-11	HK$720K	−20.9%	HK$2,209	HK$1,735
1999-10-05	HK$910K	—	HK$2,791	HK$2,193

Other appraised units in this building

Data sourced from Renavon.com